Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
DANSK VILOMIX A/S
A/S
Active
CVR 70649217
Sjellebrovej 10, 8544
Mørke
Manufacture of prepared feeds for farm animals
·
NACE 1091
Est. 1983 · 43 years old
118 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of prepared feeds for farm animals
/
DANSK VILOMIX A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
559M
1B
2B
2B
1.6B
2021
1.8B
2022
1.6B
2023
1.7B
2024
1.9B
2025
EBITDA
DKK millions
130M
98M
65M
33M
0M
84M
2021
93M
+11%
2022
75M
-19%
2023
74M
-1%
2024
104M
+41%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
1.589.889
1.816.434
1.593.202
1.714.173
1.944.369
Staff expenses
-0
-0
-0
-0
-0
EBITDA
83.528
92.939
75.395
73.619
103.944
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
83.528
92.939
75.395
73.619
103.944
Net financials
987
637
3.409
4.847
3.004
Profit before tax
84.515
93.576
78.804
78.465
106.948
Tax
18.641
20.576
17.374
17.279
23.651
Net profit
65.875
73.001
61.430
61.186
83.297
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
476.260
489.472
545.789
566.099
605.782
Equity
278.237
300.919
330.762
346.314
367.281
Long-term debt
20.016
18.061
16.154
14.093
11.757
Short-term debt
167.756
154.309
184.674
197.506
219.406
Total debt
187.772
172.370
200.828
211.599
231.163
Financial ratios
5-year trend
EBITDA-margin
5.3%
This company
15.8%
Market median
-66% vs market
2021
2025
Soliditetsgrad
60.6%
This company
38.2%
Market median
+59% vs market
2021
2025
Egenkapitalforrentning
22.7%
This company
18.4%
Market median
+23% vs market
2021
2025
Nettoresultatgrad
4.3%
This company
8.1%
Market median
-47% vs market
2021
2025
Aktivomsætning
3.21×
This company
1.12×
Market median
+187% vs market
2021
2025
Gæld/egenkapital
0.65×
This company
0.62×
Market median
+5% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on DANSK VILOMIX A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network