Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SOPHIENDAL ApS
APS
Active
CVR 79178012
Låsbyvej 82, 8660
Skanderborg
Growing of cereals, other than rice, leguminous crops and oil seeds
·
NACE 0111
Est. 1985 · 40 years old
60 employees
Overvåg
Share
Denmark
/
Companies
/
Growing of cereals, other than rice, leguminous crops and oil seeds
/
SOPHIENDAL ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
15M
22M
30M
-1M
2021
11M
2022
-5M
2023
26M
2024
17M
2025
EBITDA
DKK millions
14M
5M
-4M
-13M
-21M
-1M
2021
11M
+1200%
2022
-17M
-255%
2023
5M
+129%
2024
-7M
-240%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-1.118
10.842
-4.922
26.026
17.241
Staff expenses
-0
-0
-0
-20.747
-16.629
EBITDA
-1.118
10.842
-17.095
5.279
-7.462
Depreciation & amort.
-1.019
-1.155
-1.186
-1.126
-902
EBIT
-2.137
9.687
-18.281
4.153
-8.364
Net financials
-551
-287
592
-534
-1.533
Profit before tax
-2.688
9.400
-17.690
3.619
-9.896
Tax
-591
2.068
-874
712
-2.177
Net profit
-2.097
7.332
-16.816
2.907
-7.719
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
115.153
116.708
114.066
115.035
100.939
Equity
51.656
58.988
42.172
41.809
36.791
Long-term debt
40.529
38.004
36.103
42.774
40.364
Short-term debt
14.585
9.866
26.214
20.163
15.672
Total debt
55.114
47.870
62.317
62.937
56.036
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-43.3%
This company
2021
2025
Soliditetsgrad
36.4%
This company
38.2%
Market median
+5% vs market
2021
2025
Egenkapitalforrentning
-21.0%
This company
18.4%
Market median
-214% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-44.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.17×
This company
2021
2025
Gæld/egenkapital
1.74×
This company
0.62×
Market median
-181% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on SOPHIENDAL ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network