Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
NORISOL A/S
A/S
Active
Reklamebeskyttelse
CVR 80149212
Smedeland 11, 2600
Glostrup
Other construction installation
·
NACE 4324
Est. 1976 · 49 years old
714 employees
www.norisol.com
Overvåg
Share
Denmark
/
Companies
/
Other construction installation
/
NORISOL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
242M
484M
726M
968M
371M
2021
411M
2022
507M
2023
654M
2024
842M
2025
EBITDA
DKK millions
143M
107M
71M
36M
0M
19M
2021
21M
+11%
2022
47M
+124%
2023
91M
+94%
2024
114M
+25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
371.272
410.508
506.671
653.697
842.085
Staff expenses
-193.761
-225.114
-249.351
-313.219
-405.975
EBITDA
19.384
21.466
47.427
91.012
113.674
Depreciation & amort.
-3.255
-3.705
-4.104
-4.802
-5.871
EBIT
16.129
17.761
43.323
86.210
107.803
Net financials
-1.046
-1.153
-1.011
446
-690
Profit before tax
15.083
16.608
42.312
86.656
107.113
Tax
3.527
3.760
9.185
19.316
23.595
Net profit
11.556
12.848
33.127
67.340
83.518
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
127.038
148.970
202.500
277.523
338.486
Equity
32.811
35.259
52.286
107.626
131.144
Long-term debt
31.599
35.436
38.544
45.396
45.759
Short-term debt
62.628
78.275
111.670
124.501
161.583
Total debt
94.227
113.711
150.214
169.897
207.342
Financial ratios
5-year trend
EBITDA-margin
13.5%
This company
15.8%
Market median
-15% vs market
2021
2025
Soliditetsgrad
38.7%
This company
38.2%
Market median
+1% vs market
2021
2025
Egenkapitalforrentning
63.7%
This company
18.4%
Market median
+246% vs market
2021
2025
Nettoresultatgrad
9.9%
This company
8.1%
Market median
+22% vs market
2021
2025
Aktivomsætning
2.49×
This company
1.12×
Market median
+122% vs market
2021
2025
Gæld/egenkapital
1.58×
This company
0.62×
Market median
-155% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on NORISOL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
