Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
PC SCHEMATIC A/S
A/S
Active
Reklamebeskyttelse
CVR 87609618
Gammel Marbjergvej 15, 4000
Roskilde
Computer programming activities
·
NACE 6210
Est. 1978 · 47 years old
22 employees
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
PC SCHEMATIC A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
18M
24M
15M
2021
16M
2022
16M
2023
21M
2024
20M
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
6M
2021
7M
+17%
2022
7M
0%
2023
7M
0%
2024
4M
-43%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
14.850
16.294
15.561
21.493
20.288
Staff expenses
-9.126
-9.189
-8.517
-14.079
-16.526
EBITDA
5.724
7.105
7.044
7.414
3.761
Depreciation & amort.
-91
-87
-6
-65
-9.888
EBIT
5.633
7.018
7.038
7.349
-6.126
Net financials
577
-727
75
68
116
Profit before tax
6.210
6.290
7.113
7.418
-6.010
Tax
1.225
1.212
1.518
1.566
-1.398
Net profit
4.985
5.079
5.595
5.851
-4.612
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
16.988
11.316
14.696
18.497
11.556
Equity
12.756
9.335
9.930
12.251
5.439
Long-term debt
830
0
0
0
0
Short-term debt
2.909
898
3.033
3.496
4.767
Total debt
3.738
898
3.033
3.496
4.767
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
18.5%
This company
2021
2025
Soliditetsgrad
47.1%
This company
38.2%
Market median
+23% vs market
2021
2025
Egenkapitalforrentning
-84.8%
This company
18.4%
Market median
-561% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-22.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.76×
This company
2021
2025
Gæld/egenkapital
1.12×
This company
0.62×
Market median
-81% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PC SCHEMATIC A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
