| Revenue | EUR 405K | +23% |
| EBITDA | EUR 362K | -23% |
| Net profit | EUR -3,2M | -4754% |
| Total assets | EUR 775K | -81% |
| Equity | EUR -2,6M | -589% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 402 | 281 | 294 | 330 | 405 |
| Staff expenses | — | — | — | −0 | −0 |
| EBITDA | 391 | 272 | 285 | 470 | 362 |
| Depreciation & amort. | −171 | −164 | −157 | −151 | −3 248 |
| EBIT | 220 | 108 | 128 | 319 | −2 886 |
| Net financials | −83 | −93 | −89 | 0 | 0 |
| Profit before tax | 137 | 15 | 38 | 85 | −3 157 |
| Tax | 28 | 3 | 9 | 17 | −2 |
| Net profit | 109 | 12 | 29 | 68 | −3 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 542 | 4 378 | 4 218 | 4 029 | 775 |
| Equity | 427 | 439 | 468 | 536 | −2 620 |
| Long-term debt | 4 108 | 3 938 | 3 738 | 3 473 | 0 |
| Short-term debt | 7 | 1 | 13 | 21 | 3 395 |
| Total debt | 4 115 | 3 939 | 3 751 | 3 494 | 3 395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2018 |
| Former (3) | ||
PJ Audit | Audit | 2021 – 2023 |
AM Audit | Audit | 2012 – 2019 |
| Audit | 2019 – 2021 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairperson | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Päivi Johanna Värjä | Audit | 0 companies |
| Anne Maria Lindgren | Audit | 0 companies |
| Valtteri Matti Eemeli Helenius | Audit | 0 companies |
| Morten Andersland Larsen | Deputy Member | 0 companies |
| Edgar Haugen | Chairperson | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |