| Revenue | NOK 13,9M | +1% |
| EBITDA | NOK 3,3M | -26% |
| Net profit | NOK -1,6M | -377% |
| Total assets | NOK 103,8M | +17% |
| Equity | NOK 5,8M | +4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 928 | 11 057 | 11 985 | 13 728 | 13 923 |
| Staff expenses | −1 112 | −1 565 | −3 548 | −3 197 | −3 657 |
| EBITDA | 5 284 | 5 164 | 3 644 | 4 499 | 3 335 |
| Depreciation & amort. | −2 915 | −2 960 | −3 072 | −3 070 | −3 330 |
| EBIT | 2 369 | 2 204 | 572 | 1 429 | 5 |
| Net financials | −1 053 | −815 | −1 203 | −1 847 | −2 000 |
| Profit before tax | 1 316 | 1 389 | −631 | −418 | −1 995 |
| Tax | 290 | 306 | −139 | −92 | −439 |
| Net profit | 1 027 | 1 084 | −492 | −326 | −1 556 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83 082 | 83 273 | 83 926 | 89 106 | 103 824 |
| Equity | 5 787 | 5 783 | 5 666 | 5 577 | 5 778 |
| Long-term debt | 74 541 | 74 679 | 76 029 | 78 377 | 89 725 |
| Short-term debt | 2 755 | 2 811 | 2 231 | 5 152 | 8 321 |
| Total debt | 77 295 | 77 490 | 78 260 | 83 529 | 98 046 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Deputy Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.2% | 90.2% | 2022 | |
| Company | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Thorvaldsen | Board of Directors | 0 companies |
| Rolf Langdalen | Chairman | 0 companies |
| Snorre Langdalen | Deputy Chairman | 0 companies |