| Revenue | NOK 38M | +18% |
| EBITDA | NOK 6,2M | -8% |
| Net profit | NOK 4,8M | -13% |
| Total assets | NOK 37,9M | +1% |
| Equity | NOK 31,1M | +8% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 689 | 37 893 | 35 774 | 32 217 | 38 004 |
| Staff expenses | −5 293 | −5 035 | −5 006 | −5 534 | −5 974 |
| EBITDA | 6 750 | 5 278 | 3 930 | 6 729 | 6 217 |
| Depreciation & amort. | −529 | −624 | −548 | −449 | −1 121 |
| EBIT | 6 221 | 4 654 | 3 382 | 6 280 | 5 096 |
| Net financials | 230 | 152 | 257 | 743 | 1 019 |
| Profit before tax | 6 451 | 4 806 | 3 639 | 7 022 | 6 115 |
| Tax | 1 421 | 1 057 | 800 | 1 545 | 1 348 |
| Net profit | 5 030 | 3 748 | 2 838 | 5 477 | 4 767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 354 | 29 988 | 32 735 | 37 370 | 37 870 |
| Equity | 21 800 | 24 548 | 25 887 | 28 864 | 31 131 |
| Long-term debt | 0 | 0 | 0 | 17 | 75 |
| Short-term debt | 6 554 | 5 440 | 6 848 | 8 489 | 6 664 |
| Total debt | 6 554 | 5 440 | 6 848 | 8 507 | 6 739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.38% | 22.38% | 2023 | |
| Individual | 22.38% | 22.38% | 2023 | |
| Individual | 22.3% | 22.3% | 2023 | |
| Individual | 22.3% | 22.3% | 2023 | |
| Individual | 10.64% | 10.64% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Finstad | Deputy Member | 0 companies |
| Aage Normann Nilsen | Chairman | 0 companies |