| Revenue | NOK 926K | -8% |
| EBITDA | NOK 121K | -67% |
| Net profit | NOK -100K | -172% |
| Total assets | NOK 1,7M | -12% |
| Equity | NOK 671K | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 382 | 375 | 388 | 539 | 341 | 601 | 661 | 686 | 1 267 | 1 011 | 926 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −63 | −0 | −0 | −0 | −0 |
| EBITDA | 290 | 139 | 140 | 56 | 219 | 61 | 88 | −119 | 178 | 312 | 369 | 121 |
| Depreciation & amort. | −5 | −13 | −41 | −41 | −38 | −42 | −57 | −79 | −74 | −79 | −112 | −131 |
| EBIT | 285 | 126 | 99 | 15 | 181 | 18 | 31 | −198 | 104 | 233 | 256 | −10 |
| Net financials | 0 | 2 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −39 | −82 | −90 |
| Profit before tax | 285 | 128 | 99 | 15 | 181 | 19 | 32 | −198 | 104 | 195 | 175 | −100 |
| Tax | 80 | 36 | 26 | 15 | 54 | −0 | −0 | −0 | −0 | 28 | 37 | −0 |
| Net profit | 205 | 92 | 73 | 0 | 127 | 19 | 32 | −198 | 104 | 167 | 138 | −100 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 920 | 971 | 993 | 1 202 | 1 205 | 1 211 | 1 088 | 1 129 | 1 945 | 1 975 | 1 740 |
| Equity | 217 | 309 | 382 | 382 | 509 | 528 | 560 | 361 | 465 | 632 | 770 | 671 |
| Long-term debt | 2 | 8 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 1 215 | 1 132 | 1 049 |
| Short-term debt | 572 | 603 | 579 | 611 | 693 | 677 | 651 | 726 | 663 | 98 | 73 | 21 |
| Total debt | 574 | 611 | 588 | 611 | 693 | 677 | 651 | 726 | 663 | 1 313 | 1 205 | 1 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Flesvig | Chief Executive Officer | 0 companies |
| Lars Erik Flesvig | Chairman | 0 companies |