| Revenue | NOK 17M | -54% |
| EBITDA | NOK -2,1M | -1298% |
| Net profit | NOK -1,9M | -363% |
| Total assets | NOK 2,6M | -62% |
| Equity | NOK -282K | -380% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 38 009 | 43 105 | 39 734 | 37 066 | 16 986 |
| Staff expenses | −5 870 | −6 453 | −6 153 | −5 230 | −2 505 |
| EBITDA | −624 | −192 | −731 | −152 | −2 123 |
| Depreciation & amort. | −58 | −60 | −132 | −243 | −190 |
| EBIT | −682 | −252 | −863 | −395 | −2 313 |
| Net financials | −137 | −127 | −119 | −130 | −120 |
| Profit before tax | −819 | −379 | −982 | −526 | −2 433 |
| Tax | −180 | −83 | −216 | −115 | −535 |
| Net profit | −639 | −296 | −766 | −410 | −1 898 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 367 | 6 475 | 7 672 | 6 904 | 2 602 |
| Equity | 47 | 45 | 136 | 101 | −282 |
| Long-term debt | 2 336 | 2 437 | 2 546 | 2 633 | 2 728 |
| Short-term debt | 2 984 | 3 993 | 4 990 | 4 170 | 155 |
| Total debt | 5 320 | 6 431 | 7 536 | 6 804 | 2 883 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Rensvold | Chief Executive Officer | 0 companies |
| Herleif Bergh-Nilsen | Deputy Chairman | 0 companies |
| Torgeir Herlofsen | Board of Directors | 0 companies |
| Bjørn Bydal | Chairman | 0 companies |