| Revenue | NOK 1,9M | -20% |
| EBITDA | NOK -178K | -93% |
| Net profit | NOK -203K | -46% |
| Total assets | NOK 460K | -42% |
| Equity | NOK 48K | -81% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 1 506 | 1 656 | 2 512 | 2 320 | 1 979 | 2 305 | 1 868 | 2 305 | 2 462 | 1 920 | 2 374 | 1 894 |
| Staff expenses | −189 | −929 | −866 | −1 407 | −1 287 | −1 078 | −1 297 | −983 | −1 160 | −1 358 | −1 036 | −1 554 | −1 267 |
| EBITDA | −71 | −81 | 83 | 216 | 161 | 61 | 68 | 31 | 262 | 177 | 98 | −92 | −178 |
| Depreciation & amort. | −10 | −40 | −40 | −38 | −32 | −24 | −0 | −36 | −37 | −37 | −37 | −39 | −13 |
| EBIT | −81 | −121 | 43 | 178 | 129 | 37 | 68 | −5 | 225 | 140 | 61 | −131 | −191 |
| Net financials | −9 | −19 | −15 | −11 | −6 | −2 | −2 | −19 | −16 | −11 | −10 | −8 | −11 |
| Profit before tax | −91 | −141 | 28 | 167 | 122 | 35 | 66 | −24 | 208 | 128 | 51 | −139 | −203 |
| Tax | −27 | −38 | 12 | 42 | 30 | 8 | 22 | −7 | 46 | 29 | 13 | −0 | −0 |
| Net profit | −64 | −103 | 16 | 125 | 92 | 26 | 44 | −17 | 163 | 99 | 38 | −139 | −203 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 477 | 562 | 606 | 624 | 478 | 1 043 | 980 | 1 229 | 1 088 | 936 | 795 | 460 |
| Equity | 36 | −67 | 29 | 74 | 166 | 193 | 236 | 220 | 342 | 402 | 390 | 251 | 48 |
| Long-term debt | 387 | 316 | 241 | 161 | 79 | 0 | 446 | 508 | 450 | 264 | 204 | 128 | 208 |
| Short-term debt | 122 | 228 | 292 | 371 | 379 | 286 | 361 | 253 | 437 | 422 | 342 | 416 | 204 |
| Total debt | 508 | 544 | 533 | 532 | 458 | 286 | 807 | 761 | 886 | 686 | 546 | 544 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Flak Bugge | Deputy Member | 0 companies |
| Ida Terese Arntzen | Chairman | 0 companies |