| Revenue | NOK 238K | +5% |
| EBITDA | NOK 160K | -8% |
| Net profit | NOK -14K | +90% |
| Total assets | NOK 5,1M | +6% |
| Equity | NOK -830K | +49% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 258 | 263 | 142 | 131 | 167 | 175 | 152 | 144 | 199 | 228 | 238 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 | 224 | 193 | 89 | 99 | 118 | 136 | 42 | 108 | 145 | 175 | 160 |
| Depreciation & amort. | −5 | −100 | −100 | −100 | −100 | −100 | −100 | −100 | −100 | −100 | −100 | −100 |
| EBIT | 13 | 125 | 93 | −11 | −1 | 18 | 36 | −58 | 8 | 45 | 75 | 60 |
| Net financials | −25 | −198 | −210 | −205 | −220 | −241 | −256 | −269 | −282 | −291 | −261 | −74 |
| Profit before tax | −12 | −74 | −117 | −216 | −221 | −223 | −219 | −327 | −274 | −246 | −187 | −14 |
| Tax | −6 | −20 | −27 | −50 | −46 | −43 | −48 | −72 | −60 | −55 | −52 | −0 |
| Net profit | −6 | −54 | −90 | −166 | −174 | −181 | −171 | −255 | −214 | −191 | −134 | −14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 551 | 4 599 | 4 510 | 4 353 | 4 311 | 4 392 | 4 471 | 4 480 | 4 542 | 4 661 | 4 853 | 5 135 |
| Equity | 14 | −40 | −129 | −295 | −469 | −650 | −821 | −1 076 | −1 290 | −1 481 | −1 616 | −830 |
| Long-term debt | 2 000 | 1 908 | 1 774 | 1 672 | 1 560 | 0 | 0 | 0 | 0 | 0 | 0 | 5 911 |
| Short-term debt | 2 537 | 2 731 | 2 865 | 2 977 | 3 221 | 5 042 | 5 292 | 5 556 | 5 832 | 6 142 | 6 469 | 54 |
| Total debt | 4 537 | 4 639 | 4 639 | 4 649 | 4 781 | 5 042 | 5 292 | 5 556 | 5 832 | 6 142 | 6 469 | 5 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hundvåg Investering As | Company | 51.0% | 51.0% | 2023 |
Ossy As | Company | 49.0% | 49.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Roaldset Ramsfjell | Deputy Member | 0 companies |
| Åsbjørn Dysvik | Chairman | 0 companies |
| Helge Ramsfjell | Board of Directors | 0 companies |