| Revenue | NOK 1,7M | +5% |
| EBITDA | NOK 259K | -28% |
| Net profit | NOK 197K | -30% |
| Total assets | NOK 1,1M | +32% |
| Equity | NOK 929K | +27% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 465 | 1 330 | 1 496 | 1 577 | 1 657 |
| Staff expenses | −268 | −185 | −284 | −210 | −315 |
| EBITDA | 215 | 65 | 229 | 361 | 259 |
| Depreciation & amort. | −206 | −205 | −194 | −29 | −37 |
| EBIT | 9 | −140 | 36 | 332 | 223 |
| Net financials | −5 | −0 | 0 | 12 | 21 |
| Profit before tax | 4 | −140 | 36 | 345 | 243 |
| Tax | −0 | 2 | 29 | 63 | 47 |
| Net profit | 5 | −143 | 7 | 281 | 197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 752 | 535 | 552 | 862 | 1 134 |
| Equity | 587 | 444 | 451 | 733 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 91 | 101 | 129 | 205 |
| Total debt | 165 | 91 | 101 | 129 | 205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
DB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dagne Bye Espedal | Chief Executive Officer | 0 companies |
| Kjersti Søyland Bye | Chief Executive Officer | 0 companies |
| Laila Tveit | Board of Directors | 0 companies |
| Skjalg Espedal | Board of Directors | 0 companies |