| Revenue | NOK 800K | +1% |
| EBITDA | NOK -431K | -162% |
| Net profit | NOK -994K | -241% |
| Total assets | NOK 1,4M | -31% |
| Equity | NOK 928K | -52% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 742 | 815 | 996 | 299 | 234 | 742 | 420 | 660 | 790 | 800 |
| Staff expenses | −367 | −455 | −140 | −319 | −0 | −649 | −131 | −853 | −675 | −11 | −1 173 |
| EBITDA | 311 | 113 | 577 | −139 | 272 | −202 | 349 | −586 | −174 | 695 | −431 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 311 | 113 | 577 | −159 | 272 | −202 | 349 | −586 | −174 | 695 | −431 |
| Net financials | −1 | 8 | −3 | 3 | −8 | −58 | 39 | 3 | −47 | 11 | −563 |
| Profit before tax | 311 | 121 | 574 | −156 | 264 | −260 | 389 | −582 | −221 | 706 | −994 |
| Tax | 84 | 30 | 143 | −22 | 65 | 101 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 227 | 91 | 431 | −134 | 199 | −361 | 389 | −582 | −221 | 706 | −994 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 843 | 1 198 | 1 721 | 1 911 | 2 130 | 1 642 | 1 484 | 1 305 | 1 967 | 1 351 |
| Equity | 267 | 352 | 357 | 223 | 422 | 61 | 449 | −133 | −354 | 1 922 | 928 |
| Long-term debt | 0 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 488 | 836 | 1 498 | 1 489 | 2 070 | 1 193 | 1 617 | 1 659 | 45 | 423 |
| Total debt | 424 | 491 | 841 | 1 498 | 1 489 | 2 070 | 1 193 | 1 617 | 1 659 | 45 | 423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Andre Christoffersen | Chairman | 0 companies |
| Tormod Heier | Board of Directors | 0 companies |