| Revenue | NOK 14,4M | +13% |
| EBITDA | NOK 235K | -79% |
| Net profit | NOK 629K | -27% |
| Total assets | NOK 13,7M | +7% |
| Equity | NOK 11,4M | +6% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 983 | 11 034 | 11 216 | 12 719 | 14 421 |
| Staff expenses | −3 968 | −4 672 | −4 951 | −4 883 | −5 859 |
| EBITDA | −57 | 160 | −247 | 1 106 | 235 |
| Depreciation & amort. | −43 | −76 | −91 | −117 | −122 |
| EBIT | −100 | 84 | −338 | 989 | 113 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 341 | 117 | −339 | 1 089 | 692 |
| Tax | −25 | 19 | −75 | 223 | 63 |
| Net profit | 1 365 | 97 | −264 | 866 | 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 316 | 12 099 | 11 631 | 12 767 | 13 693 |
| Equity | 10 232 | 10 330 | 9 976 | 10 732 | 11 361 |
| Long-term debt | 1 618 | 333 | 257 | 184 | 131 |
| Short-term debt | 1 466 | 1 436 | 1 398 | 1 851 | 2 201 |
| Total debt | 3 084 | 1 770 | 1 655 | 2 035 | 2 332 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IE Chief Executive Officer | Chief Executive Officer | 2021 |
AØ Deputy Member | Deputy Member | 2022 |
UG Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Edda Thorarinsdottir | Chief Executive Officer | 0 companies |
| Astrid Øverås | Deputy Member | 0 companies |
| Unni Grete Wågsholm | Deputy Member | 0 companies |
| Bjørn Petter Tunheim | Chairman | 0 companies |
| Jan Ove Steffensen | Board of Directors | 0 companies |
| Ingrid Kristina Berg Skodje | Board of Directors | 0 companies |
| Guro Cecilie Botn Ose | Board of Directors | 0 companies |
| May Therese Foss | Board of Directors | 0 companies |