Loading company…
Riskpilot
← Back to search
Sign in
Get full access
VML MAP NORWAY NUF
NUF
Active
Org 812903322
Torget 5, 1707 Sarpsborg
Business and other management consultancy activities · NACE 7020
Est. 2013
7 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2024
NOK 936M
+24% vs 2023
EBITDA margin
22.0%
+11% vs 2023
Equity ratio
47.4%
Financial strength
Net profit 2024
NOK 183,6M
+14% vs 2023
EBITDA — year on year
NOK millions
258M
193M
129M
64M
0M
174M
2020
186M
+7%
2021
158M
-15%
2022
185M
+17%
2023
206M
+11%
2024
Key figures
Annual report 2024
Revenue
NOK 936M
+24%
EBITDA
NOK 205,7M
+11%
Net profit
NOK 183,6M
+14%
Total assets
NOK 399,6M
+25%
Equity
NOK 189,3M
+14%
Employees
7
—
Company information
Legal name
VML MAP NORWAY NUF
Org number
812903322
Legal form
Norskregistrert Utenlandsk Foretak
NACE code
7020 · Business and other management consultancy activities
Founded
19. desember 2013
Share capital
—
Employees
7 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Konsulenttjenester innen administrasjon og digital markedsføring.
Contact
Address
Torget 5, 1707 Sarpsborg
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Business and other management consultancy activities
Companies in Sarpsborg
All Norway companies
Revenue
NOK millions
0M
269M
538M
807M
1B
560M
2020
600M
2021
652M
2022
755M
2023
936M
2024
EBITDA
NOK millions
0M
59M
118M
178M
237M
174M
2020
186M
2021
158M
2022
185M
2023
206M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
560 313
599 721
652 340
755 174
935 959
Staff expenses
−229 474
−295 243
−295 682
−330 827
−307 816
EBITDA
173 786
186 107
157 565
185 107
205 686
Depreciation & amort.
−4 742
−4 283
−6 788
−6 679
−6 631
EBIT
169 044
181 824
150 777
178 428
199 055
Net financials
2 451
6 733
13 493
21 649
29 054
Profit before tax
171 495
188 557
164 270
200 077
228 109
Tax
37 188
39 784
32 547
39 413
44 513
Net profit
134 307
148 773
131 723
160 664
183 596
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
249 302
271 951
262 379
319 664
399 639
Equity
140 117
154 487
137 437
166 378
189 310
Long-term debt
1 529
1 739
4 158
3 745
3 799
Short-term debt
107 656
115 725
120 784
149 541
206 530
Total debt
109 185
117 464
124 942
153 286
210 329
Financial ratios
5-year trend
EBITDA margin
22.0%
This company
15.8%
Market median
+39% vs market
2020
2024
Equity ratio
47.4%
This company
38.2%
Market median
+24% vs market
2020
2024
Return on equity
97.0%
This company
18.4%
Market median
+427% vs market
2020
2024
Net profit margin
19.6%
This company
8.1%
Market median
+142% vs market
2020
2024
Asset turnover
2.34×
This company
1.12×
Market median
+109% vs market
2020
2024
Debt / equity
1.11×
This company
0.62×
Market median
-79% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Current (1)
MS
Martin Saxtorph
Chief Executive Officer
Chief Executive Officer
2017
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of VML MAP NORWAY NUF also hold positions in
0
other companies.
Person
Role here
Other companies
Martin Saxtorph
Chief Executive Officer
0 companies