| Revenue | NOK 9,5M | +40% |
| EBITDA | NOK 2,4M | +56% |
| Net profit | NOK 1,7M | +55% |
| Total assets | NOK 7,2M | +22% |
| Equity | NOK 5,9M | +39% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 809 | 2 759 | 3 269 | 3 364 | 3 396 | 4 036 | 3 986 | 4 832 | 5 153 | 6 788 | 9 495 |
| Staff expenses | −20 | −99 | −56 | −99 | −80 | −132 | −42 | −102 | −225 | −349 | −407 |
| EBITDA | 431 | 793 | 1 220 | 930 | 916 | 1 201 | 1 124 | 1 687 | 1 131 | 1 547 | 2 416 |
| Depreciation & amort. | −8 | −29 | −83 | −80 | −111 | −141 | −146 | −144 | −237 | −269 | −414 |
| EBIT | 424 | 764 | 1 137 | 851 | 805 | 1 060 | 978 | 1 543 | 893 | 1 278 | 2 002 |
| Net financials | 1 | 0 | 1 | 13 | 10 | 10 | −9 | 11 | 21 | 90 | 115 |
| Profit before tax | 424 | 764 | 1 138 | 863 | 815 | 1 070 | 988 | 1 555 | 915 | 1 368 | 2 117 |
| Tax | 112 | 205 | 284 | 207 | 186 | 236 | 218 | 342 | 201 | 302 | 466 |
| Net profit | 313 | 559 | 854 | 656 | 629 | 834 | 770 | 1 213 | 713 | 1 066 | 1 651 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 2 171 | 2 809 | 3 059 | 5 032 | 3 232 | 3 824 | 4 995 | 5 701 | 5 932 | 7 239 |
| Equity | 319 | 879 | 1 733 | 2 389 | 3 018 | 2 447 | 3 217 | 3 930 | 3 643 | 4 209 | 5 860 |
| Long-term debt | 0 | 22 | 11 | 5 | 37 | 52 | 65 | 130 | 138 | 138 | 113 |
| Short-term debt | 403 | 1 270 | 1 065 | 666 | 1 977 | 733 | 541 | 935 | 1 919 | 1 585 | 1 266 |
| Total debt | 403 | 1 292 | 1 077 | 670 | 2 014 | 785 | 606 | 1 065 | 2 057 | 1 723 | 1 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Moholdt Mathisen | Chief Executive Officer | 0 companies |