| Revenue | NOK 979K | +11% |
| EBITDA | NOK -20K | +95% |
| Net profit | NOK -118K | +78% |
| Total assets | NOK 766K | -18% |
| Equity | NOK 479K | -20% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 580 | 2 212 | 1 638 | 1 584 | 1 768 | 1 710 | 1 572 | 1 650 | 2 158 | 879 | 979 |
| Staff expenses | −575 | −584 | −666 | −673 | −777 | −835 | −742 | −852 | −701 | −734 | −571 |
| EBITDA | 312 | 699 | 94 | 105 | 107 | 24 | −73 | 108 | 927 | −452 | −20 |
| Depreciation & amort. | −0 | −44 | −21 | −29 | −17 | −29 | −32 | −42 | −106 | −52 | −125 |
| EBIT | 312 | 655 | 74 | 76 | 89 | −5 | −104 | 66 | 821 | −504 | −146 |
| Net financials | 2 | −0 | −1 | 0 | −1 | 0 | −1 | −4 | −0 | −2 | −5 |
| Profit before tax | 314 | 655 | 73 | 76 | 89 | −5 | −105 | 61 | 821 | −506 | −151 |
| Tax | 85 | 177 | 18 | 18 | 19 | −1 | −14 | 14 | 181 | 29 | −33 |
| Net profit | 229 | 478 | 55 | 58 | 69 | −4 | −91 | 48 | 640 | −535 | −118 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 1 033 | 955 | 933 | 1 047 | 945 | 789 | 766 | 1 351 | 933 | 766 |
| Equity | 259 | 537 | 592 | 650 | 719 | 635 | 544 | 492 | 1 131 | 596 | 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 36 | 0 | 4 | 6 | 20 | 49 | 132 |
| Short-term debt | 333 | 496 | 363 | 284 | 293 | 310 | 240 | 268 | 199 | 288 | 156 |
| Total debt | 333 | 496 | 363 | 284 | 328 | 310 | 245 | 274 | 220 | 337 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Glørstad | Chief Executive Officer | 0 companies |