| Revenue | NOK 40,6M | +16% |
| EBITDA | NOK 34,4M | +14% |
| Net profit | NOK 11,7M | +16% |
| Total assets | NOK 555,4M | +4% |
| Equity | NOK 140,7M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 756 | 30 379 | 31 869 | 35 075 | 40 571 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 41 063 | 25 010 | 25 866 | 30 035 | 34 380 |
| Depreciation & amort. | −8 877 | −6 999 | −6 617 | −6 196 | −6 112 |
| EBIT | 32 186 | 18 011 | 19 249 | 23 839 | 28 268 |
| Net financials | 136 | −2 324 | −7 351 | −10 880 | −13 200 |
| Profit before tax | 32 322 | 15 687 | 11 899 | 12 959 | 15 068 |
| Tax | 7 111 | 3 585 | 2 618 | 2 871 | 3 323 |
| Net profit | 25 211 | 12 101 | 9 281 | 10 088 | 11 746 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 181 619 | 400 814 | 522 772 | 532 381 | 555 356 |
| Equity | 136 750 | 135 529 | 144 809 | 142 787 | 140 660 |
| Long-term debt | 4 617 | 244 037 | 350 666 | 352 210 | 355 934 |
| Short-term debt | 40 252 | 21 248 | 27 296 | 37 384 | 58 762 |
| Total debt | 44 869 | 265 285 | 377 962 | 389 594 | 414 696 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Jørgen Stavrum | Chairman | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Espen Solheim | Board of Directors | 0 companies |
| Ilija Batljan | Chairman | 0 companies |
| Ole Halvor Svenkerud | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Tor Olav Holen | Board of Directors | 0 companies |