| Revenue | NOK 0 | — |
| EBITDA | NOK -148K | +70% |
| Net profit | NOK -117K | +77% |
| Total assets | NOK 170K | -56% |
| Equity | NOK 153K | -43% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 1 839 | 1 822 | 1 845 | 991 | 957 | 608 | 735 | 142 | 0 |
| Staff expenses | −1 | −34 | −47 | −53 | −54 | −85 | −8 | −50 | −354 | −0 |
| EBITDA | 454 | 677 | 87 | 204 | 154 | 112 | 152 | 214 | −490 | −148 |
| Depreciation & amort. | −13 | −62 | −62 | −66 | −70 | −70 | −72 | −43 | −15 | −0 |
| EBIT | 441 | 616 | 25 | 138 | 84 | 42 | 80 | 172 | −505 | −148 |
| Net financials | −4 | −7 | −4 | −10 | −8 | −6 | −4 | −3 | −0 | 0 |
| Profit before tax | 436 | 609 | 21 | 128 | 76 | 36 | 76 | 169 | −505 | −148 |
| Tax | 115 | 163 | 5 | 30 | 17 | 10 | 24 | 30 | −0 | −30 |
| Net profit | 322 | 446 | 16 | 98 | 58 | 26 | 52 | 139 | −505 | −117 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 1 037 | 1 117 | 1 024 | 968 | 834 | 838 | 893 | 385 | 170 |
| Equity | 191 | 487 | 503 | 600 | 559 | 584 | 636 | 775 | 270 | 153 |
| Long-term debt | 178 | 142 | 104 | 246 | 191 | 135 | 80 | 0 | 0 | 0 |
| Short-term debt | 244 | 408 | 511 | 177 | 219 | 115 | 121 | 118 | 115 | 18 |
| Total debt | 423 | 551 | 615 | 424 | 410 | 250 | 202 | 118 | 115 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Willy Molvik | Chief Executive Officer | 0 companies |