| Revenue | NOK 935K | -19% |
| EBITDA | NOK 88K | -73% |
| Net profit | NOK -20K | -116% |
| Total assets | NOK 1,1M | -19% |
| Equity | NOK 958K | -2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 899 | 3 105 | 2 515 | 1 324 | 210 | 4 410 | 2 526 | 1 146 | 1 128 | 930 | 1 151 | 935 |
| Staff expenses | −319 | −383 | −460 | −575 | −153 | −932 | −51 | −233 | −331 | −357 | −391 | −492 |
| EBITDA | 279 | 433 | 213 | 225 | 5 | 501 | 601 | 160 | 384 | 159 | 328 | 88 |
| Depreciation & amort. | −175 | −147 | −117 | −94 | −0 | −311 | −258 | −125 | −194 | −155 | −146 | −112 |
| EBIT | 104 | 286 | 96 | 131 | 5 | 190 | 343 | 35 | 190 | 3 | 182 | −23 |
| Net financials | −51 | −45 | −30 | −19 | −8 | −39 | −19 | −34 | −24 | −31 | −18 | −3 |
| Profit before tax | 53 | 241 | 65 | 112 | −3 | 151 | 324 | 1 | 165 | −28 | 164 | −26 |
| Tax | 13 | 65 | 16 | 27 | −1 | 33 | 73 | 0 | 36 | −6 | 36 | −5 |
| Net profit | 40 | 177 | 49 | 86 | −2 | 117 | 251 | 1 | 129 | −22 | 128 | −20 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1 058 | 899 | 804 | 578 | 2 351 | 1 440 | 1 620 | 1 553 | 1 370 | 1 353 | 1 103 |
| Equity | 64 | 241 | 290 | 376 | 374 | 492 | 743 | 743 | 872 | 850 | 978 | 958 |
| Long-term debt | 832 | 641 | 449 | 258 | 63 | 878 | 619 | 819 | 604 | 368 | 130 | 26 |
| Short-term debt | 95 | 176 | 160 | 170 | 141 | 981 | 78 | 58 | 77 | 151 | 245 | 118 |
| Total debt | 927 | 817 | 609 | 428 | 204 | 1 859 | 697 | 876 | 681 | 520 | 375 | 145 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øivind Løken | Chairman | 0 companies |