| Revenue | NOK 4,6M | -2% |
| EBITDA | NOK 1,2M | -5% |
| Net profit | NOK 814K | -4% |
| Total assets | NOK 3,7M | +9% |
| Equity | NOK 2,5M | +17% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 977 | 819 | 1 445 | 3 134 | 6 646 | 4 475 | 5 070 | 6 754 | 5 163 | 4 970 | 4 701 | 4 627 |
| Staff expenses | −606 | −746 | −1 217 | −1 809 | −2 568 | −1 750 | −2 652 | −3 168 | −2 990 | −2 872 | −2 485 | −2 383 |
| EBITDA | 150 | −85 | 30 | 1 098 | 3 628 | 2 042 | 1 441 | 2 375 | 1 037 | 1 012 | 1 208 | 1 152 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −17 | −26 | −50 | −84 | −90 | −98 | −95 | −77 |
| EBIT | 150 | −85 | 30 | 1 095 | 3 611 | 2 016 | 1 391 | 2 291 | 947 | 914 | 1 112 | 1 075 |
| Net financials | 0 | −0 | 0 | 0 | 2 | −8 | 1 | 1 | 0 | 4 | 1 | −0 |
| Profit before tax | 150 | −86 | 30 | 1 096 | 3 613 | 2 008 | 1 392 | 2 292 | 947 | 919 | 1 113 | 1 075 |
| Tax | 40 | −0 | −0 | 250 | 833 | 451 | 320 | 536 | 233 | 229 | 266 | 261 |
| Net profit | 109 | −86 | 30 | 846 | 2 780 | 1 557 | 1 072 | 1 755 | 715 | 690 | 847 | 814 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 147 | 406 | 1 659 | 4 547 | 2 527 | 3 458 | 4 761 | 4 310 | 3 013 | 3 446 | 3 748 |
| Equity | 139 | 54 | 119 | 165 | 60 | 1 117 | 1 439 | 2 495 | 1 309 | 1 639 | 2 160 | 2 518 |
| Long-term debt | 0 | 0 | 0 | 1 | 2 | 0 | 13 | 8 | 3 | 0 | 0 | 0 |
| Short-term debt | 180 | 93 | 287 | 1 494 | 4 485 | 1 410 | 2 006 | 2 258 | 2 997 | 1 374 | 1 287 | 1 231 |
| Total debt | 180 | 93 | 287 | 1 494 | 4 487 | 1 410 | 2 019 | 2 266 | 3 000 | 1 374 | 1 287 | 1 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cala Luna Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Fredriksen | Chief Executive Officer | 0 companies |