| Revenue | NOK 5M | +3% |
| EBITDA | NOK -143K | +44% |
| Net profit | NOK -203K | +39% |
| Total assets | NOK 723K | -20% |
| Equity | NOK -260K | -357% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 415 | 2 243 | 3 496 | 3 731 | 4 163 | 4 776 | 5 216 | 4 847 | 4 990 |
| Staff expenses | −117 | −597 | −682 | −1 300 | −1 239 | −1 162 | −1 886 | −1 195 | −1 424 |
| EBITDA | 185 | −127 | 344 | −53 | 72 | 205 | −196 | −256 | −143 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −3 | −3 | −14 | −60 | −54 |
| EBIT | 182 | −130 | 341 | −56 | 69 | 202 | −210 | −315 | −197 |
| Net financials | −1 | −9 | −8 | −11 | −14 | −7 | −9 | −19 | −6 |
| Profit before tax | 181 | −139 | 334 | −67 | 56 | 196 | −219 | −334 | −203 |
| Tax | 47 | −2 | 133 | −87 | 19 | 66 | −0 | −0 | −0 |
| Net profit | 134 | −137 | 200 | 20 | 37 | 129 | −219 | −334 | −203 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 313 | 821 | 496 | 941 | 663 | 1 183 | 901 | 723 |
| Equity | 164 | 26 | 227 | 247 | 284 | 496 | 277 | −57 | −260 |
| Long-term debt | 2 | 0 | 1 | 0 | 1 | 3 | 178 | 126 | 72 |
| Short-term debt | 41 | 287 | 593 | 255 | 662 | 164 | 729 | 832 | 912 |
| Total debt | 43 | 287 | 594 | 255 | 663 | 167 | 906 | 958 | 983 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Iram Dawood | Chairman | 0 companies |
| Nadeem Khawar | Chairman | 0 companies |