| Revenue | NOK 13,9M | +0% |
| EBITDA | NOK 3,8M | -24% |
| Net profit | NOK 2M | -32% |
| Total assets | NOK 14,7M | -1% |
| Equity | NOK 5,4M | +57% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 95 | 3 554 | 9 406 | 10 342 | 12 156 | 9 213 | 10 614 | 12 391 | 13 909 | 13 869 |
| Staff expenses | −0 | −59 | −2 666 | −5 050 | −5 886 | −4 954 | −5 957 | −3 838 | −4 672 | −5 421 | −5 364 |
| EBITDA | −52 | −378 | −651 | 1 590 | 818 | 2 524 | 783 | 3 467 | 3 394 | 5 020 | 3 819 |
| Depreciation & amort. | −15 | −75 | −163 | −312 | −422 | −536 | −1 349 | −2 780 | −860 | −771 | −753 |
| EBIT | −66 | −453 | −814 | 1 278 | 396 | 1 988 | −565 | 687 | 2 534 | 4 249 | 3 066 |
| Net financials | −11 | −101 | −305 | −441 | −624 | −722 | −604 | −630 | −1 068 | −619 | −644 |
| Profit before tax | −77 | −553 | −1 119 | 836 | −228 | 1 266 | −1 170 | 57 | 1 466 | 3 630 | 2 422 |
| Tax | −0 | −0 | −0 | −0 | −0 | 46 | −46 | 101 | 393 | 743 | 463 |
| Net profit | −77 | −553 | −1 119 | 836 | −228 | 1 220 | −1 124 | −44 | 1 073 | 2 887 | 1 958 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 3 289 | 5 516 | 6 378 | 10 955 | 16 935 | 15 283 | 14 740 | 11 785 | 14 833 | 14 677 |
| Equity | 515 | −38 | −1 156 | −320 | −548 | 673 | −452 | −495 | 578 | 3 465 | 5 423 |
| Long-term debt | 310 | 3 248 | 6 560 | 6 420 | 9 591 | 11 977 | 12 273 | 12 191 | 8 526 | 8 726 | 7 643 |
| Short-term debt | 0 | 79 | 113 | 277 | 1 911 | 4 285 | 3 461 | 3 045 | 2 682 | 2 642 | 1 611 |
| Total debt | 310 | 3 327 | 6 673 | 6 697 | 11 503 | 16 262 | 15 734 | 15 236 | 11 208 | 11 368 | 9 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2014 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CK Deputy Member | Deputy Member | 2014 | — | — |
AB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pa Høyen Holding As | Company | 33.3% | 33.3% | 2024 |
Pontoon Invest As | Company | 33.3% | 33.3% | 2024 |
Harpoon Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Elverum Høyen | Deputy Member | 0 companies |
| Pål Audun Høyen | Chief Executive Officer | 0 companies |
| Camilla Knem Christie | Deputy Member | 0 companies |
| Arna Blikom | Deputy Member | 0 companies |
| Trond Johan Venger | Board of Directors | 0 companies |
| Lars Petter Blikom | Chairman | 0 companies |
| Trond Johan Christie Venger | Board of Directors | 0 companies |