| Revenue | NOK 14,4M | +39% |
| EBITDA | NOK 2,4M | +926% |
| Net profit | NOK 1,8M | +5832% |
| Total assets | NOK 4,2M | +4% |
| Equity | NOK 529K | +913% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 254 | 10 719 | 12 121 | 10 317 | 14 378 |
| Staff expenses | −3 501 | −4 620 | −5 657 | −4 827 | −4 742 |
| EBITDA | 1 464 | −223 | −300 | 232 | 2 382 |
| Depreciation & amort. | −299 | −369 | −388 | −238 | −251 |
| EBIT | 1 166 | −593 | −688 | −6 | 2 131 |
| Net financials | −9 | −1 | 13 | 36 | −6 |
| Profit before tax | 1 157 | −593 | −675 | 30 | 2 125 |
| Tax | 269 | −0 | −84 | −0 | 363 |
| Net profit | 888 | −593 | −591 | 30 | 1 762 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 768 | 4 769 | 3 586 | 4 063 | 4 233 |
| Equity | 909 | 315 | 23 | 52 | 529 |
| Long-term debt | 0 | 0 | 0 | 877 | 548 |
| Short-term debt | 1 859 | 4 454 | 3 563 | 3 134 | 3 156 |
| Total debt | 1 859 | 4 454 | 3 563 | 4 011 | 3 704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marion Frantzen | Chief Executive Officer | 0 companies |
| Stein Rune Fjærvoll | Chairman | 0 companies |
| Tommy Oskar Olsen | Board of Directors | 0 companies |
| Kristian Nashoug | Board of Directors | 0 companies |