| Revenue | NOK 54,9M | +0% |
| EBITDA | NOK 5,3M | +16% |
| Net profit | NOK 3,7M | +63% |
| Total assets | NOK 55M | +0% |
| Equity | NOK 43,3M | +7% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 482 | 84 428 | 99 549 | 96 574 | 91 180 | 89 167 | 80 366 | 80 002 | 70 711 | 53 003 | 54 363 | 60 396 | 54 326 | 56 863 | 52 813 | 54 879 | 54 927 |
| Staff expenses | −24 951 | −22 659 | −22 610 | −22 539 | −21 215 | −20 627 | −17 833 | −17 780 | −14 291 | −5 643 | −5 802 | −5 851 | −5 485 | −5 880 | −6 352 | −6 172 | −6 378 |
| EBITDA | 7 701 | 6 345 | 16 260 | 6 413 | 3 708 | 3 372 | 4 192 | 4 410 | 4 526 | 3 073 | 3 677 | 4 693 | 4 387 | 4 077 | 3 335 | 4 610 | 5 329 |
| Depreciation & amort. | −4 204 | −4 577 | −3 379 | −3 748 | −3 826 | −3 785 | −3 270 | −2 905 | −2 499 | −1 909 | −1 960 | −2 057 | −1 796 | −1 896 | −1 804 | −1 844 | −1 870 |
| EBIT | 3 497 | 1 768 | 12 880 | 2 665 | −118 | −413 | 922 | 1 505 | 2 027 | 1 164 | 1 717 | 2 636 | 2 591 | 2 181 | 1 531 | 2 766 | 3 459 |
| Net financials | −142 | 471 | −163 | −37 | 28 | 114 | 10 | −190 | −380 | −362 | −430 | −394 | −402 | −371 | −318 | 166 | 1 263 |
| Profit before tax | 3 355 | 2 239 | 12 717 | 2 628 | −91 | −299 | 932 | 1 315 | 1 647 | 802 | 1 287 | 2 242 | 2 189 | 1 811 | 1 213 | 2 932 | 4 722 |
| Tax | 980 | 466 | 3 584 | 620 | −21 | −155 | 255 | 249 | 365 | 150 | 258 | 496 | 485 | 404 | 268 | 646 | 1 007 |
| Net profit | 2 375 | 1 772 | 9 133 | 2 008 | −70 | −144 | 677 | 1 065 | 1 281 | 652 | 1 029 | 1 746 | 1 704 | 1 406 | 945 | 2 286 | 3 715 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 526 | 58 063 | 66 006 | 68 595 | 65 274 | 61 625 | 61 530 | 62 896 | 60 063 | 60 206 | 59 131 | 58 741 | 59 505 | 56 654 | 56 772 | 54 970 | 54 967 |
| Equity | 22 444 | 24 216 | 33 350 | 35 358 | 35 288 | 35 144 | 35 470 | 36 186 | 37 117 | 37 419 | 37 749 | 38 222 | 38 926 | 39 332 | 39 278 | 40 563 | 43 278 |
| Long-term debt | 5 074 | 0 | 0 | 0 | 6 611 | 19 247 | 20 562 | 19 458 | 18 759 | 18 757 | 17 612 | 16 007 | 16 579 | 14 127 | 12 518 | 9 162 | 6 770 |
| Short-term debt | 28 008 | 29 341 | 25 910 | 26 043 | 23 376 | 7 235 | 5 497 | 7 252 | 4 187 | 4 030 | 3 771 | 4 512 | 4 000 | 3 194 | 4 976 | 5 244 | 4 918 |
| Total debt | 33 081 | 33 847 | 32 656 | 33 237 | 29 987 | 26 482 | 26 060 | 26 710 | 22 946 | 22 787 | 21 383 | 20 519 | 20 579 | 17 321 | 17 494 | 14 407 | 11 688 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Kroken Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Steinar Kroken | Board of Directors | 0 companies |
| Mette Kroken Nygård | Board of Directors | 0 companies |
| Svein Egil Kroken | Chairman | 0 companies |
| Leif Kroken | Board of Directors | 0 companies |