| Revenue | NOK 18,4M | -24% |
| EBITDA | NOK 222K | -92% |
| Net profit | NOK 63K | -97% |
| Total assets | NOK 6,4M | -33% |
| Equity | NOK 1,3M | +4% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 353 | 6 912 | 8 474 | 9 572 | 13 363 | 15 135 | 19 849 | 23 844 | 25 719 | 24 277 | 18 351 |
| Staff expenses | −788 | −4 807 | −5 525 | −6 054 | −8 789 | −12 786 | −16 227 | −17 589 | −19 652 | −19 530 | −16 241 |
| EBITDA | 276 | 1 095 | 1 445 | 1 173 | 1 503 | 1 053 | 1 867 | 4 596 | 3 630 | 2 662 | 222 |
| Depreciation & amort. | −3 | −26 | −34 | −60 | −61 | −73 | −93 | −139 | −227 | −219 | −160 |
| EBIT | 272 | 1 069 | 1 410 | 1 113 | 1 442 | 980 | 1 774 | 4 456 | 3 402 | 2 443 | 63 |
| Net financials | −1 | −1 | −8 | −235 | −6 | 28 | 0 | −0 | −1 | 19 | 10 |
| Profit before tax | 272 | 1 068 | 1 402 | 878 | 1 436 | 1 008 | 1 774 | 4 456 | 3 401 | 2 462 | 73 |
| Tax | 76 | 293 | 354 | 277 | 346 | 220 | 316 | 964 | 758 | 528 | 10 |
| Net profit | 196 | 775 | 1 049 | 601 | 1 089 | 789 | 1 458 | 3 492 | 2 643 | 1 934 | 63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 3 306 | 3 235 | 4 372 | 5 170 | 6 742 | 8 587 | 11 603 | 10 364 | 9 463 | 6 374 |
| Equity | 296 | 100 | 649 | 699 | 1 039 | 1 857 | 1 215 | 1 501 | 1 185 | 1 219 | 1 271 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 3 205 | 2 584 | 3 673 | 4 132 | 4 884 | 7 372 | 10 102 | 9 179 | 8 244 | 5 104 |
| Total debt | 701 | 3 206 | 2 586 | 3 673 | 4 132 | 4 884 | 7 372 | 10 102 | 9 179 | 8 244 | 5 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Binera As | Company | 8.9% | 8.9% | 2024 |
| Individual | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Jøran Andersen | Chief Executive Officer | 0 companies |
| Dagfinn Kolstad | Board of Directors | 0 companies |
| Espen Gregersen | Chairman | 0 companies |