| Revenue | NOK 5,2M | -14% |
| EBITDA | NOK -674K | +16% |
| Net profit | NOK -684K | +15% |
| Total assets | NOK 100K | -80% |
| Equity | NOK -1,5M | -84% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 106 | 92 | 56 | 11 | 0 | 60 | 0 | 6 074 | 5 219 |
| Staff expenses | −0 | −1 | −0 | −10 | −2 | −0 | −0 | −0 | −3 694 | −2 759 |
| EBITDA | 4 | −14 | 19 | −23 | −17 | −14 | 60 | 0 | −805 | −674 |
| Depreciation & amort. | −7 | −9 | −9 | −21 | −9 | −2 | −0 | −0 | −0 | −6 |
| EBIT | −3 | −23 | 10 | −44 | −26 | −16 | 60 | 0 | −805 | −680 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | −1 | −4 |
| Profit before tax | −3 | −23 | 10 | −44 | −26 | −16 | 60 | 0 | −806 | −684 |
| Tax | −2 | −6 | 3 | −22 | −5 | 20 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −17 | 7 | −3 | −21 | −36 | 60 | 0 | −806 | −684 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 12 | 19 | −10 | −35 | −71 | 60 | 0 | 507 | 100 |
| Equity | 29 | 12 | 19 | −10 | −35 | −71 | −11 | −11 | −817 | −1 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 11 | 1 324 | 1 600 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 11 | 1 324 | 1 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Nikolay Dørheim | Chief Executive Officer | 0 companies |
| Occiery Dørheim | Chief Executive Officer | 0 companies |
| Fariha Imtiaz Ahmed | Chief Executive Officer | 0 companies |
| Mehvish Imtiaz | Chairman | 0 companies |