| Revenue | NOK 4,4M | -41% |
| EBITDA | NOK 516K | +190% |
| Net profit | NOK 69K | +112% |
| Total assets | NOK 1,4M | -52% |
| Equity | NOK 123K | +129% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 034 | 5 970 | 8 280 | 7 366 | 4 355 |
| Staff expenses | −1 483 | −2 535 | −5 006 | −6 026 | −2 266 |
| EBITDA | 948 | 1 090 | 697 | −571 | 516 |
| Depreciation & amort. | −27 | −22 | −68 | −168 | −163 |
| EBIT | 920 | 1 067 | 629 | −738 | 353 |
| Net financials | −62 | −10 | −24 | −18 | −28 |
| Profit before tax | 858 | 1 057 | 605 | −757 | 325 |
| Tax | −0 | −0 | −90 | −166 | 256 |
| Net profit | 858 | 1 057 | 694 | −590 | 69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 477 | 1 533 | 2 830 | 2 939 | 1 421 |
| Equity | −1 599 | −542 | 644 | 54 | 123 |
| Long-term debt | 967 | 762 | 273 | 192 | 128 |
| Short-term debt | 1 109 | 1 312 | 1 913 | 2 693 | 1 171 |
| Total debt | 2 076 | 2 074 | 2 186 | 2 885 | 1 299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RØ Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.69% | 66.69% | 2022 | |
| Individual | 20.96% | 20.96% | 2022 | |
| Company | 12.35% | 12.35% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Østbø | Chief Executive Officer | 0 companies |
| Jone Asbjørn Woldmo | Chief Executive Officer | 0 companies |
| Hans Magne Woldmo | Board of Directors | 0 companies |