| Revenue | NOK 5M | +0% |
| EBITDA | NOK 231K | +206% |
| Net profit | NOK 86K | +125% |
| Total assets | NOK 499K | -30% |
| Equity | NOK -24K | +78% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 732 | 4 430 | 4 751 | 5 033 | 5 013 |
| Staff expenses | −1 431 | −1 459 | −1 749 | −2 337 | −1 861 |
| EBITDA | 229 | 589 | 317 | −217 | 231 |
| Depreciation & amort. | −130 | −155 | −143 | −124 | −131 |
| EBIT | 99 | 434 | 174 | −342 | 100 |
| Net financials | −6 | −3 | −1 | −17 | −14 |
| Profit before tax | 93 | 431 | 174 | −359 | 86 |
| Tax | −0 | 60 | 38 | −13 | −0 |
| Net profit | 93 | 372 | 135 | −346 | 86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 049 | 1 002 | 959 | 711 | 499 |
| Equity | 102 | 250 | 235 | −111 | −24 |
| Long-term debt | 542 | 26 | 13 | 80 | 0 |
| Short-term debt | 406 | 726 | 711 | 742 | 523 |
| Total debt | 948 | 752 | 724 | 822 | 523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZN Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
NR Deputy Member | Deputy Member | 2015 – 2023 |
TR Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Zeunab Nazari | Deputy Member | 0 companies |
| Nina Ragg | Deputy Member | 0 companies |
| Torbjørn Ragg | Chief Executive Officer | 0 companies |
| Zabih Sultani | Chairman | 0 companies |