| Revenue | NOK 6,4M | -33% |
| EBITDA | NOK 2,3M | -52% |
| Net profit | NOK 1,6M | -54% |
| Total assets | NOK 4,2M | -12% |
| Equity | NOK 2,9M | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 870 | 852 | 2 600 | 4 911 | 5 697 | 5 994 | 7 582 | 9 609 | 6 393 |
| Staff expenses | −0 | −1 | −0 | −1 219 | −2 413 | −2 338 | −2 706 | −2 680 | −1 879 | −1 735 |
| EBITDA | 191 | 572 | 547 | 896 | 1 885 | 2 537 | 2 365 | 2 705 | 4 825 | 2 337 |
| Depreciation & amort. | −64 | −99 | −139 | −312 | −477 | −468 | −516 | −629 | −404 | −295 |
| EBIT | 127 | 473 | 408 | 585 | 1 408 | 2 069 | 1 849 | 2 076 | 4 422 | 2 042 |
| Net financials | −6 | −5 | 2 | −7 | 0 | 4 | 4 | −19 | 0 | 9 |
| Profit before tax | 121 | 468 | 410 | 578 | 1 408 | 2 073 | 1 853 | 2 056 | 4 422 | 2 051 |
| Tax | 30 | 116 | 98 | 132 | 310 | 458 | 409 | 455 | 973 | 452 |
| Net profit | 91 | 352 | 312 | 447 | 1 098 | 1 616 | 1 443 | 1 601 | 3 449 | 1 600 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 684 | 982 | 2 010 | 3 135 | 3 107 | 1 927 | 4 311 | 4 782 | 4 189 |
| Equity | 115 | 467 | 779 | 1 226 | 844 | 660 | 30 | 2 530 | 2 699 | 2 868 |
| Long-term debt | 13 | 21 | 14 | 42 | 35 | 15 | 0 | 0 | 385 | 271 |
| Short-term debt | 533 | 196 | 189 | 742 | 2 255 | 2 433 | 1 897 | 1 781 | 1 698 | 1 050 |
| Total debt | 546 | 217 | 203 | 784 | 2 291 | 2 448 | 1 897 | 1 781 | 2 083 | 1 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Osnes-Ringen | Chief Executive Officer | 0 companies |