| Revenue | NOK 223K | +244% |
| EBITDA | NOK -222K | -57% |
| Net profit | NOK -314K | -35% |
| Total assets | NOK 1,6M | +38% |
| Equity | NOK -868K | -57% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 86 | 2 573 | 3 052 | 1 544 | 2 108 | 315 | 250 | 65 | 223 |
| Staff expenses | −0 | −0 | −0 | −0 | −81 | −536 | −225 | −1 | −0 | −0 |
| EBITDA | 12 | −180 | −845 | −106 | −277 | −250 | −254 | −68 | −142 | −222 |
| Depreciation & amort. | −0 | −0 | −3 | −3 | −4 | −9 | −9 | −95 | −91 | −93 |
| EBIT | 12 | −180 | −848 | −110 | −281 | −259 | −263 | −163 | −233 | −315 |
| Net financials | 0 | −1 | −47 | −27 | −31 | −36 | −7 | 0 | −0 | 1 |
| Profit before tax | 12 | −181 | −895 | −137 | −312 | −296 | −270 | −163 | −233 | −314 |
| Tax | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 | −181 | −895 | −137 | −312 | −296 | −270 | −163 | −233 | −314 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 1 029 | 2 061 | 1 741 | 1 283 | 2 348 | 1 493 | 1 317 | 1 188 | 1 640 |
| Equity | 33 | 282 | −1 043 | −580 | 408 | 112 | −158 | −321 | −554 | −868 |
| Long-term debt | 0 | 741 | 1 509 | 2 078 | 547 | 1 000 | 1 200 | 1 350 | 1 480 | 2 280 |
| Short-term debt | 7 | 5 | 1 595 | 242 | 327 | 1 236 | 451 | 287 | 262 | 227 |
| Total debt | 7 | 746 | 3 104 | 2 321 | 875 | 2 236 | 1 651 | 1 637 | 1 742 | 2 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karmsund Kapital As | Company | 90.0% | 90.0% | 2024 |
2ft Holding As | Company | 20.3% | 20.3% | 2022 |
| Individual | 10.0% | 10.0% | 2024 | |
Sveindal Holding As | Company | 8.9% | 8.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Sveindal | Chief Executive Officer | 0 companies |
| Margaret Elin Hystad | Chief Executive Officer | 0 companies |
| Heidi Kolstø | Board of Directors | 0 companies |
| Jan Ove Stangeland | Board of Directors | 0 companies |
| Dag Arne Toft | Board of Directors | 0 companies |