| Revenue | NOK 579,1M | +19% |
| EBITDA | NOK 32,6M | +5% |
| Net profit | NOK 22,6M | +46% |
| Total assets | NOK 333,9M | +30% |
| Equity | NOK 100,1M | +14% |
| Employees | 364 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 642 | 36 829 | 84 923 | 145 114 | 186 393 | 318 198 | 329 166 | 367 093 | 487 780 | 579 112 |
| Staff expenses | −248 | −3 412 | −10 396 | −20 761 | −26 065 | −34 848 | −40 738 | −49 064 | −67 013 | −83 691 |
| EBITDA | −1 555 | 4 160 | 7 256 | 8 326 | 11 619 | 41 898 | 19 058 | 10 397 | 31 025 | 32 628 |
| Depreciation & amort. | −40 | −528 | −1 686 | −3 154 | −4 335 | −5 463 | −5 876 | −6 117 | −6 889 | −9 654 |
| EBIT | −1 594 | 3 632 | 5 570 | 5 172 | 7 283 | 36 434 | 13 182 | 4 280 | 24 136 | 22 974 |
| Net financials | −31 | −150 | −196 | −249 | −272 | −396 | −426 | −1 512 | −3 983 | 3 337 |
| Profit before tax | −1 625 | 3 482 | 5 374 | 4 923 | 7 011 | 36 039 | 12 757 | 2 768 | 20 153 | 26 311 |
| Tax | −0 | 456 | 1 277 | 1 121 | 1 543 | 7 930 | 2 895 | 708 | 4 705 | 3 721 |
| Net profit | −1 625 | 3 026 | 4 098 | 3 802 | 5 468 | 28 109 | 9 862 | 2 060 | 15 448 | 22 590 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 684 | 14 877 | 32 455 | 38 855 | 53 258 | 82 988 | 78 481 | 175 185 | 257 751 | 333 888 |
| Equity | −1 125 | 1 901 | 5 998 | 9 800 | 15 268 | 33 377 | 30 239 | 72 249 | 87 697 | 100 137 |
| Long-term debt | 2 864 | 5 638 | 9 437 | 9 584 | 11 082 | 10 885 | 10 435 | 51 215 | 47 945 | 117 487 |
| Short-term debt | 1 945 | 7 339 | 17 020 | 19 471 | 26 908 | 38 726 | 37 807 | 51 721 | 122 109 | 116 264 |
| Total debt | 4 809 | 12 976 | 26 457 | 29 055 | 37 990 | 49 611 | 48 242 | 102 936 | 170 054 | 233 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PW Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Overskudd Bidco As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Johannesen Laeng | Chief Executive Officer | 0 companies |
| Pål Wibe | Observer | 0 companies |
| Martin Gjølme | Board of Directors | 0 companies |
| Tommy Korneliussen | Chairman | 0 companies |
| Hannah Gunvor Jacobsen | Board of Directors | 0 companies |
| Line Cathrine Jørgensdatter Heje Brekke | Board of Directors | 0 companies |
| Petter Brovold | Chairman | 0 companies |
| Thor Johansen | Board of Directors | 0 companies |
| Kjell Olav Krathe | Board of Directors | 0 companies |
| Anders Fjeld | Board of Directors | 0 companies |