| Revenue | NOK 6,2M | +107% |
| EBITDA | NOK 229K | -27% |
| Net profit | NOK -17K | -171% |
| Total assets | NOK 2,1M | +68% |
| Equity | NOK 128K | -59% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 2 397 | 2 144 | 1 610 | 798 | 2 416 | 2 576 | 3 003 | 6 223 |
| Staff expenses | −73 | −188 | −911 | −339 | −301 | −1 027 | −863 | −700 | −2 090 |
| EBITDA | 38 | 196 | 54 | 206 | −25 | 391 | 156 | 315 | 229 |
| Depreciation & amort. | −0 | −5 | −36 | −88 | −90 | −90 | −188 | −200 | −192 |
| EBIT | 38 | 190 | 18 | 117 | −115 | 301 | −31 | 116 | 37 |
| Net financials | 0 | 3 | −10 | −21 | −17 | −39 | −41 | −51 | −37 |
| Profit before tax | 38 | 194 | 9 | 96 | −132 | 262 | −72 | 65 | 1 |
| Tax | 6 | 50 | 2 | 22 | −24 | 63 | −1 | 41 | 18 |
| Net profit | 33 | 144 | 7 | 74 | −108 | 199 | −71 | 24 | −17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 664 | 418 | 1 370 | 1 057 | 878 | 875 | 1 186 | 1 227 | 2 060 |
| Equity | 47 | 190 | 197 | 272 | 163 | 362 | 291 | 315 | 128 |
| Long-term debt | 0 | 0 | 594 | 539 | 438 | 32 | 480 | 430 | 375 |
| Short-term debt | 618 | 227 | 579 | 247 | 276 | 481 | 415 | 481 | 1 557 |
| Total debt | 618 | 227 | 1 173 | 786 | 715 | 513 | 895 | 911 | 1 931 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Erlandsen | Chairman | 0 companies |