| Revenue | NOK 1,2M | — |
| EBITDA | NOK -568K | -310% |
| Net profit | NOK -646K | -214% |
| Total assets | NOK 81K | -96% |
| Equity | NOK -1,2M | -115% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 272 | 0 | 0 | 1 133 | 0 | 0 | 1 264 | 0 | 1 220 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | 199 | −82 | −45 | 212 | −63 | −241 | 268 | −139 | −568 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 199 | −82 | −45 | 212 | −63 | −241 | 268 | −139 | −568 |
| Net financials | 0 | −71 | −83 | −114 | −109 | −99 | −103 | −40 | −67 | −78 |
| Profit before tax | −15 | 128 | −165 | −159 | 103 | −162 | −344 | 228 | −206 | −646 |
| Tax | −0 | 28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | 100 | −165 | −159 | 103 | −162 | −344 | 228 | −206 | −646 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 525 | 2 700 | 3 582 | 3 366 | 3 072 | 2 518 | 2 368 | 1 446 | 1 864 | 81 |
| Equity | 85 | 142 | −23 | −182 | −79 | −241 | −585 | −357 | −563 | −1 209 |
| Long-term debt | 0 | 2 000 | 3 600 | 3 530 | 3 150 | 1 953 | 1 960 | 703 | 1 025 | 0 |
| Short-term debt | 1 440 | 558 | 5 | 18 | 1 | 805 | 993 | 1 100 | 1 402 | 1 289 |
| Total debt | 1 440 | 2 558 | 3 605 | 3 548 | 3 151 | 2 759 | 2 953 | 1 803 | 2 427 | 1 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MS Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mact Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Kvia | Chief Executive Officer | 0 companies |
| Maren Skjæveland-Kvia | Deputy Member | 0 companies |