| Revenue | NOK 12,9M | -27% |
| EBITDA | NOK 5,3M | +26% |
| Net profit | NOK -441K | +67% |
| Total assets | NOK 41M | +4% |
| Equity | NOK 2M | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 977 | 18 950 | 19 784 | 17 735 | 12 900 |
| Staff expenses | −7 482 | −7 426 | −8 049 | −7 760 | −5 950 |
| EBITDA | 6 402 | 5 564 | 5 469 | 4 226 | 5 342 |
| Depreciation & amort. | −3 203 | −3 474 | −3 595 | −3 638 | −3 604 |
| EBIT | 3 199 | 2 090 | 1 874 | 588 | 1 738 |
| Net financials | −1 608 | −1 281 | −1 851 | −2 296 | −2 304 |
| Profit before tax | 1 591 | 810 | 23 | −1 708 | −566 |
| Tax | 194 | 209 | 29 | −376 | −124 |
| Net profit | 1 397 | 601 | −6 | −1 332 | −441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 242 | 46 403 | 45 454 | 39 315 | 40 996 |
| Equity | 3 154 | 3 756 | 3 750 | 2 418 | 1 977 |
| Long-term debt | 40 985 | 38 976 | 36 642 | 31 849 | 37 107 |
| Short-term debt | 4 103 | 3 672 | 5 062 | 5 048 | 1 913 |
| Total debt | 45 088 | 42 648 | 41 704 | 36 897 | 39 020 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46% | 46% | 2024 | |
| Company | 46% | 46% | 2022 | |
| Company | 44.19% | 44.19% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 4.81% | 4.81% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Helge Isaksen | Chairman | 0 companies |
| Tore Ivar Johansen | Board of Directors | 0 companies |
| Geir Børre Johansen | Board of Directors | 0 companies |
| Tor-Gunnar Kransvik | Board of Directors | 0 companies |
| Kristian Kransvik | Chairman | 0 companies |