| Revenue | NOK 647K | +75% |
| EBITDA | NOK 240K | +337% |
| Net profit | NOK -296K | +56% |
| Total assets | NOK 3,1M | -11% |
| Equity | NOK 72K | -81% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 279 | 650 | 742 | 369 | 647 |
| Staff expenses | −70 | −0 | −0 | −0 | −80 |
| EBITDA | −339 | 306 | 460 | −101 | 240 |
| Depreciation & amort. | −127 | −258 | −197 | −211 | −134 |
| EBIT | −466 | 48 | 263 | −312 | 105 |
| Net financials | −190 | −143 | −138 | −404 | −188 |
| Profit before tax | −656 | −95 | 125 | −716 | −83 |
| Tax | −0 | −178 | −0 | −35 | 214 |
| Net profit | −656 | 83 | 125 | −680 | −296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 360 | 3 721 | 3 658 | 3 459 | 3 073 |
| Equity | −222 | 923 | 1 048 | 368 | 72 |
| Long-term debt | 3 488 | 3 183 | 3 008 | 2 962 | 2 803 |
| Short-term debt | 95 | −386 | −398 | 130 | 198 |
| Total debt | 3 583 | 2 797 | 2 610 | 3 091 | 3 001 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ØJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37% | 37% | 2023 | |
| Company | 27% | 27% | 2023 | |
| Individual | 20% | 20% | 2022 | |
| Company | 18% | 18% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 8% | 8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ørlygur Jessen | Chief Executive Officer | 0 companies |
| Jon Harald Oldernes | Board of Directors | 0 companies |
| Alf Helge Bernhardsen | Chairman | 0 companies |
| Tommas Arntsen Oldernes | Board of Directors | 0 companies |
| Truls Bernhardsen | Board of Directors | 0 companies |
| Bjørn Gunnar Johnsen | Chairman | 0 companies |