| Revenue | NOK 2M | +9% |
| EBITDA | NOK 1,9M | +11% |
| Net profit | NOK 174K | +36% |
| Total assets | NOK 20,9M | +20% |
| Equity | NOK 1,3M | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 063 | 1 244 | 2 680 | 1 833 | 2 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −185 | 919 | 2 885 | 1 679 | 1 859 |
| Depreciation & amort. | −333 | −333 | −449 | −468 | −504 |
| EBIT | −518 | 585 | 2 436 | 1 211 | 1 356 |
| Net financials | −580 | −496 | −903 | −1 047 | −1 133 |
| Profit before tax | −1 098 | 89 | 1 533 | 164 | 223 |
| Tax | −239 | 20 | 348 | 36 | 49 |
| Net profit | −859 | 69 | 1 186 | 128 | 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 458 | 16 088 | 17 467 | 17 344 | 20 889 |
| Equity | −238 | −168 | 1 017 | 1 145 | 1 319 |
| Long-term debt | 15 840 | 15 793 | 15 837 | 15 548 | 19 075 |
| Short-term debt | 856 | 464 | 613 | 650 | 495 |
| Total debt | 16 696 | 16 257 | 16 450 | 16 199 | 19 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SF Deputy Member | Deputy Member | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Mikal Bjørback | Chief Executive Officer | 0 companies |
| Stine Falk-Petersen | Deputy Member | 0 companies |
| Kristine Andreassen | Chairman | 0 companies |
| Tor Henriksen | Chairman | 0 companies |
| Stig Falk-Petersen | Board of Directors | 0 companies |