| Revenue | NOK 1,2M | +72% |
| EBITDA | NOK 686K | +191% |
| Net profit | NOK 64K | +162% |
| Total assets | NOK 15,1M | +13% |
| Equity | NOK 5,6M | +338% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 533 | 547 | 540 | 722 | 1 244 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 236 | 269 | 285 | 236 | 686 |
| Depreciation & amort. | −83 | −105 | −105 | −133 | −133 |
| EBIT | 153 | 164 | 180 | 102 | 553 |
| Net financials | −108 | −100 | −123 | −207 | −488 |
| Profit before tax | 45 | 64 | 57 | −104 | 64 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 45 | 64 | 57 | −104 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 631 | 4 562 | 4 452 | 13 320 | 15 094 |
| Equity | 1 269 | 1 333 | 1 390 | 1 285 | 5 630 |
| Long-term debt | 3 319 | 3 160 | 3 000 | 10 814 | 9 043 |
| Short-term debt | 43 | 69 | 63 | 1 220 | 422 |
| Total debt | 3 363 | 3 229 | 3 063 | 12 035 | 9 465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Lundberg | Deputy Member | 0 companies |
| Monica Eide | Chairman | 0 companies |
| Monica Eide-Hermansen | Chairman | 0 companies |
| Renate Johansen | Board of Directors | 0 companies |
| Monica Lundberg | Board of Directors | 0 companies |