| Revenue | NOK 8,5M | -6% |
| EBITDA | NOK 1,6M | +24% |
| Net profit | NOK 329K | +924% |
| Total assets | NOK 12,4M | -6% |
| Equity | NOK 4,8M | +1% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 727 | 8 337 | 10 824 | 9 099 | 8 520 |
| Staff expenses | −1 533 | −1 841 | −2 768 | −3 375 | −2 470 |
| EBITDA | 377 | 1 979 | 2 676 | 1 280 | 1 581 |
| Depreciation & amort. | −544 | −716 | −767 | −827 | −731 |
| EBIT | −167 | 1 263 | 1 909 | 453 | 850 |
| Net financials | −462 | −454 | −413 | −493 | −445 |
| Profit before tax | −629 | 809 | 1 496 | −40 | 405 |
| Tax | −0 | −0 | 328 | −0 | 77 |
| Net profit | −629 | 809 | 1 168 | −40 | 329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 377 | 13 423 | 14 076 | 13 135 | 12 353 |
| Equity | 2 800 | 3 609 | 4 776 | 4 736 | 4 793 |
| Long-term debt | 7 949 | 8 129 | 7 469 | 6 822 | 6 048 |
| Short-term debt | 629 | 1 685 | 1 831 | 1 576 | 1 513 |
| Total debt | 8 577 | 9 814 | 9 300 | 8 398 | 7 560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.67% | 94.67% | 2024 | |
| Individual | 5.33% | 5.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Fredrik Haarsaker | Chief Executive Officer | 0 companies |
| Nils Petter Haarsaker | Deputy Chairman | 0 companies |
| Marius Ringen | Board of Directors | 0 companies |
| Kristian Fjelnset | Chairman | 0 companies |