| Revenue | NOK 2M | +158% |
| EBITDA | NOK -4M | -20% |
| Net profit | NOK -3M | -11% |
| Total assets | NOK 11,9M | -20% |
| Equity | NOK 4,9M | -38% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 770 | 1 589 | 2 332 | 2 955 | 1 079 | 1 373 | 784 | 2 025 |
| Staff expenses | −0 | −194 | −688 | −1 015 | −1 022 | −1 451 | −1 664 | −1 932 | −1 933 |
| EBITDA | 43 | −19 | 254 | −812 | −1 780 | −3 792 | −3 481 | −3 340 | −4 010 |
| Depreciation & amort. | −4 | −5 | −12 | −91 | −96 | −96 | −106 | −93 | −54 |
| EBIT | 39 | −24 | 242 | −903 | −1 877 | −3 889 | −3 587 | −3 432 | −4 064 |
| Net financials | −1 | −0 | 0 | 118 | 54 | 27 | 31 | 35 | 333 |
| Profit before tax | 38 | −24 | 242 | −785 | −1 823 | −3 861 | −3 556 | −3 398 | −3 731 |
| Tax | 8 | −6 | 5 | −445 | −300 | −1 070 | −975 | −716 | −753 |
| Net profit | 30 | −19 | 236 | −340 | −1 523 | −2 792 | −2 581 | −2 682 | −2 978 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 377 | 1 292 | 14 730 | 17 146 | 11 205 | 6 056 | 14 939 | 11 932 |
| Equity | 54 | 35 | 1 039 | 6 810 | 5 263 | 2 874 | 293 | 7 824 | 4 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 | 33 | 33 | 33 | 6 033 |
| Short-term debt | 253 | 341 | 253 | 7 921 | 11 851 | 8 298 | 5 730 | 7 082 | 1 045 |
| Total debt | 253 | 341 | 253 | 7 921 | 11 884 | 8 331 | 5 763 | 7 115 | 7 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøkely Invest As | Company | 59.6% | 59.6% | 2023 |
Bifrost Og Draupne As | Company | 20.2% | 20.2% | 2023 |
Sokn Invest As | Company | 8.2% | 8.2% | 2023 |
Validé As | Company | 3.9% | 3.9% | 2023 |
| Individual | 3.8% | 3.8% | 2022 | |
Validé Invest I As | Company | 3.1% | 3.1% | 2023 |
X5 Kapital 1 As | Company | 1.6% | 1.6% | 2023 |
Tyrfing Holding As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Reinhardt Pedersen | Chief Executive Officer | 0 companies |
| Johannes Løyning | Board of Directors | 0 companies |
| Petter Birkeland | Board of Directors | 0 companies |
| Grethe Kristin Moen | Board of Directors | 0 companies |
| Torger Skillingstad | Chairman | 0 companies |
| Stig Hetlevik | Board of Directors | 0 companies |
| Morten Lerbrekk | Board of Directors | 0 companies |
| Graeme Sinclair Laughton | Board of Directors | 0 companies |