| Revenue | NOK 26,8M | +5% |
| EBITDA | NOK 1,4M | -55% |
| Net profit | NOK 683K | -68% |
| Total assets | NOK 6,2M | -21% |
| Equity | NOK 2,8M | +7% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 973 | 16 036 | 17 446 | 25 430 | 26 764 |
| Staff expenses | −2 941 | −2 099 | −2 690 | −4 098 | −4 499 |
| EBITDA | 223 | 120 | −4 | 3 111 | 1 386 |
| Depreciation & amort. | −298 | −297 | −343 | −395 | −522 |
| EBIT | −75 | −176 | −346 | 2 716 | 864 |
| Net financials | −16 | −152 | 18 | 33 | 16 |
| Profit before tax | −91 | −329 | −328 | 2 749 | 880 |
| Tax | −20 | −72 | −23 | 614 | 197 |
| Net profit | −71 | −256 | −305 | 2 135 | 683 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 992 | 4 950 | 5 536 | 7 761 | 6 170 |
| Equity | 2 800 | 3 444 | 3 139 | 2 573 | 2 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 192 | 1 506 | 2 398 | 5 188 | 3 413 |
| Total debt | 2 192 | 1 506 | 2 398 | 5 188 | 3 413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Burim Nurkasa | Chief Executive Officer | 0 companies |
| Mohamed Mehdi Omrani | Chief Executive Officer | 0 companies |
| Amjad Hosseini | Chairman | 0 companies |