| Revenue | NOK 26,2M | +13% |
| EBITDA | NOK 563K | +117% |
| Net profit | NOK -579K | +83% |
| Total assets | NOK 10,3M | +14% |
| Equity | NOK 269K | -68% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 0 | 3 467 | 8 564 | 9 715 | 16 030 | 23 406 | 23 117 | 26 170 |
| Staff expenses | −23 | −0 | −771 | −2 413 | −2 777 | −4 005 | −5 483 | −7 273 | −8 491 |
| EBITDA | 14 | −24 | −969 | 629 | −1 676 | 715 | 867 | −3 219 | 563 |
| Depreciation & amort. | −0 | −0 | −223 | −380 | −441 | −441 | −553 | −727 | −757 |
| EBIT | 14 | −24 | −1 191 | 249 | −2 117 | 274 | 315 | −3 946 | −194 |
| Net financials | 0 | 0 | −68 | −109 | −269 | −234 | −298 | −439 | −549 |
| Profit before tax | 14 | −24 | −1 259 | 140 | −2 386 | 40 | 16 | −4 384 | −742 |
| Tax | 3 | −0 | −277 | 31 | −507 | 9 | 4 | −964 | −163 |
| Net profit | 10 | −24 | −982 | 109 | −1 880 | 31 | 13 | −3 420 | −579 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 6 | 2 568 | 5 199 | 5 558 | 6 898 | 9 181 | 9 058 | 10 290 |
| Equity | 30 | 6 | −976 | 604 | −1 276 | −1 245 | 1 268 | 848 | 269 |
| Long-term debt | 0 | 0 | 2 544 | 1 911 | 2 365 | 2 106 | 1 753 | 1 885 | 1 743 |
| Short-term debt | 37 | 0 | 1 000 | 2 685 | 4 469 | 6 036 | 6 161 | 6 326 | 8 277 |
| Total debt | 37 | 0 | 3 544 | 4 596 | 6 834 | 8 142 | 7 914 | 8 210 | 10 021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brectus Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Breidsvoll Hoen | Deputy Member | 0 companies |
| Vidar Edvardsen | Chairman | 0 companies |
| Anniken Hoen Olafsen | Board of Directors | 0 companies |
| Anders Hoen Olafsen | Board of Directors | 0 companies |
| Heidi Breidsvoll Hoen | Chairman | 0 companies |