| Revenue | NOK 21,7M | +15% |
| EBITDA | NOK 1,1M | -37% |
| Net profit | NOK 824K | -39% |
| Total assets | NOK 6,4M | -11% |
| Equity | NOK 930K | +777% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 751 | 9 260 | 9 652 | 12 376 | 11 624 | 14 307 | 16 899 | 18 794 | 21 664 |
| Staff expenses | −4 173 | −3 303 | −2 114 | −1 247 | −1 310 | −1 982 | −2 891 | −3 127 | −4 059 |
| EBITDA | 627 | 491 | 453 | 1 379 | 1 979 | 2 443 | 925 | 1 803 | 1 139 |
| Depreciation & amort. | −123 | −101 | −128 | −186 | −181 | −170 | −85 | −73 | −65 |
| EBIT | 504 | 390 | 325 | 1 193 | 1 798 | 2 272 | 840 | 1 730 | 1 074 |
| Net financials | 18 | 9 | 11 | 8 | 3 | 4 | 2 | 17 | 10 |
| Profit before tax | 522 | 399 | 336 | 1 200 | 1 802 | 2 276 | 842 | 1 747 | 1 084 |
| Tax | 130 | 96 | 76 | 265 | 398 | 502 | 188 | 403 | 260 |
| Net profit | 392 | 303 | 260 | 936 | 1 404 | 1 773 | 654 | 1 344 | 824 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 513 | 3 693 | 3 531 | 4 953 | 5 147 | 6 744 | 6 065 | 7 186 | 6 412 |
| Equity | 1 001 | 1 001 | 490 | 105 | 1 509 | 104 | 104 | 106 | 930 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 512 | 2 692 | 3 035 | 4 848 | 3 638 | 6 640 | 5 961 | 7 080 | 5 482 |
| Total debt | 2 512 | 2 692 | 3 040 | 4 848 | 3 638 | 6 640 | 5 961 | 7 080 | 5 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydensvang Holding As | Company | 43.5% | 43.5% | 2024 |
Begeistringsjeger Holding As | Company | 43.5% | 43.5% | 2024 |
Geste As | Company | 4.0% | 4.0% | 2023 |
Ina Haugen As | Company | 4.0% | 4.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mira Frydensvang | Chief Executive Officer | 0 companies |
| Øystein Rodem | Board of Directors | 0 companies |
| Kristian Johannes Lindhartsen | Chairman | 0 companies |
| Nina Kristine Madsen-Geelmuyden | Board of Directors | 0 companies |
| Knut Glad | Board of Directors | 0 companies |
| Fredrik Geelmuyden | Board of Directors | 0 companies |