| Revenue | NOK 547K | +649% |
| EBITDA | NOK -1,9M | -281% |
| Net profit | NOK -4,5M | -133% |
| Total assets | NOK 9,8M | +85% |
| Equity | NOK 8,9M | +340% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 46 | 37 | 130 | 252 | 1 312 | 73 | 547 |
| Staff expenses | −0 | −0 | −2 146 | −4 684 | −1 387 | −199 | −309 | −228 | −1 138 |
| EBITDA | −1 710 | −3 891 | −10 942 | −8 381 | −6 419 | −464 | −900 | −499 | −1 901 |
| Depreciation & amort. | −0 | −1 | −6 | −5 | −7 | −0 | −1 029 | −1 029 | −2 687 |
| EBIT | −1 710 | −3 892 | −10 949 | −8 386 | −6 426 | −464 | −1 929 | −1 528 | −4 588 |
| Net financials | 1 | −0 | 168 | −862 | −318 | −201 | −314 | −414 | 70 |
| Profit before tax | −1 709 | −3 892 | −10 780 | −9 248 | −6 744 | −665 | −2 243 | −1 942 | −4 518 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 709 | −3 892 | −10 780 | −9 248 | −6 744 | −665 | −2 243 | −1 942 | −4 518 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 1 781 | 1 782 | 8 251 | 7 631 | 7 473 | 6 332 | 5 273 | 9 753 |
| Equity | −1 679 | 922 | −184 | −9 432 | 1 153 | 489 | −1 755 | −3 697 | 8 884 |
| Long-term debt | 0 | 0 | 0 | 10 882 | 1 648 | 2 498 | 3 783 | 4 758 | 0 |
| Short-term debt | 2 229 | 859 | 1 966 | 6 801 | 4 830 | 4 487 | 4 304 | 4 212 | 870 |
| Total debt | 2 229 | 859 | 1 966 | 17 683 | 6 478 | 6 985 | 8 087 | 8 970 | 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solskinn Investering As | Company | 25.9% | 25.9% | 2024 |
Gvalueinvest As | Company | 12.4% | 12.4% | 2024 |
Stayer Consult As | Company | 32.9% | 32.9% | 2024 |
KOLBERG MOTORS AS | Company | 3.5% | 3.5% | 2024 |
Gture As | Company | 8.9% | 8.9% | 2024 |
Gunnar Henden Holding As | Company | 3.9% | 3.9% | 2024 |
Ejs Eiendom As | Company | 3.9% | 3.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Csa Trading As | Company | 1.6% | 1.6% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 1.3% | 1.3% | 2023 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Gunnar Martin Gunnarson | Chief Executive Officer | 0 companies |
| Knut Michael Asplund | Chief Executive Officer | 0 companies |
| Gunnar Myhre Henden | Board of Directors | 0 companies |
| Andreas Solberg | Chairman | 0 companies |
| Rolv-Erik Spilling | Board of Directors | 0 companies |
| Janagan Balasingham | Board of Directors | 0 companies |