Riskpilot← Back to searchSign inGet full accessNORSE VAPE AS
ASActiveOrg 817187242Liamyrane 5, 5132 NyborgRetail sale of tobacco products · NACE 4726Est. 201614 employees
Revenue 2024
NOK 28M
-43% vs 2023
EBITDA margin
-107.9%
-3365% vs 2023
Equity ratio
-123.9%
Financial strength
Net profit 2024
NOK -31,3M
-15825% vs 2023
| Revenue | NOK 28M | -43% |
| EBITDA | NOK -30,2M | -3365% |
| Net profit | NOK -31,3M | -15825% |
| Total assets | NOK 7,9M | -82% |
| Equity | NOK -9,8M | -145% |
| Employees | 14 | — |
Legal name
NORSE VAPE AS
Org number
817187242
Legal form
Aksjeselskap
NACE code
4726 · Retail sale of tobacco products
Founded
19. mai 2016
Share capital
NOK 1 230 048
Employees
14 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Marius arnesen
Company purpose
Salg av damputstyr.
Address
Liamyrane 5, 5132 Nyborg
Phone
+4746120000
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 082 | 41 887 | 82 985 | 48 979 | 28 019 |
| Staff expenses | −10 209 | −12 817 | −18 444 | −17 274 | −12 691 |
| EBITDA | 3 323 | 2 734 | 9 678 | −873 | −30 240 |
| Depreciation & amort. | −351 | −314 | −382 | −263 | −182 |
| EBIT | 2 973 | 2 421 | 9 296 | −1 136 | −30 421 |
| Net financials | −239 | −157 | −748 | 1 335 | −872 |
| Profit before tax | 2 734 | 2 264 | 8 548 | 199 | −31 293 |
| Tax | 516 | 581 | 1 963 | −0 | −0 |
| Net profit | 2 217 | 1 683 | 6 586 | 199 | −31 293 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 080 | 21 852 | 49 363 | 43 668 | 7 875 |
| Equity | 11 222 | 9 288 | 17 166 | 21 538 | −9 756 |
| Long-term debt | 2 627 | 1 400 | 7 413 | 6 293 | 8 772 |
| Short-term debt | 5 231 | 11 163 | 24 784 | 15 837 | 8 858 |
| Total debt | 7 858 | 12 563 | 32 197 | 22 130 | 17 630 |
EBITDA margin
-107.9%
This company
15.8%
Market median
-783% vs market
20202024
Equity ratio
-123.9%
This company
38.2%
Market median
-424% vs market
20202024
Return on equity
-3129335400.0%
This company
18.4%
Market median
-17007257709% vs market
20202024
Net profit margin
-111.7%
This company
8.1%
Market median
-1479% vs market
20202024
Asset turnover
3.56×
This company
1.12×
Market median
+218% vs market
20202024
Debt / equity
1.81×
This company
0.62×
Market median
-192% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Norse Impact Ab | Company | 100% | 100% | 2023 |
Harm Reduction Group Ab | Company | 100% | 100% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of NORSE VAPE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Marius Arnesen | Chief Executive Officer | 0 companies |
| Espen Andersen | Board of Directors | 0 companies |
| Per-Tomas Fjell | Board of Directors | 0 companies |
| Arve Egil Håbjørg | Board of Directors | 0 companies |
| Christian Thorsen Myredal | Board of Directors | 0 companies |
| Trond Arne Fjellman | Board of Directors | 0 companies |
| Simon Johnson | Chairman | 0 companies |
| Erik Elnes | Chairman | 0 companies |