| Revenue | NOK 0 | — |
| EBITDA | NOK -426K | +36% |
| Net profit | NOK 2,7M | -66% |
| Total assets | NOK 53M | -6% |
| Equity | NOK 15,2M | +22% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −150 | −384 | −304 | −439 | −547 | −555 | −572 | −671 | −426 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −150 | −384 | −304 | −439 | −547 | −555 | −572 | −671 | −426 |
| Net financials | 150 | 382 | 304 | 439 | 1 832 | 853 | 1 759 | 9 462 | 3 536 |
| Profit before tax | 0 | −2 | 0 | 0 | 1 284 | 299 | 1 187 | 8 791 | 3 110 |
| Tax | −0 | −0 | −0 | −0 | 283 | 66 | 261 | 708 | 378 |
| Net profit | 0 | −2 | 0 | 0 | 1 002 | 233 | 926 | 8 083 | 2 732 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 617 | 54 350 | 52 320 | 52 943 | 52 320 | 126 099 | 122 030 | 56 600 | 53 027 |
| Equity | 13 350 | 13 348 | 13 348 | 11 348 | 12 350 | 34 083 | 9 833 | 12 486 | 15 218 |
| Long-term debt | 40 917 | 38 220 | 38 640 | 38 640 | 38 640 | 91 413 | 86 340 | 37 769 | 37 291 |
| Short-term debt | 2 350 | 2 782 | 332 | 2 955 | 1 330 | 603 | 25 857 | 6 345 | 518 |
| Total debt | 43 267 | 41 002 | 38 972 | 41 595 | 39 970 | 92 016 | 112 197 | 44 114 | 37 809 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kløvningen As | Company | 50.0% | 50.0% | 2024 |
Midas Group As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Roger Ystenes | Chairman | 0 companies |
| Einar Caspersen | Board of Directors | 0 companies |