| Revenue | NOK 12,9M | +34% |
| EBITDA | NOK -1,6M | +22% |
| Net profit | NOK -453K | +78% |
| Total assets | NOK 14,2M | +193% |
| Equity | NOK 5,3M | +223% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 887 | 18 311 | 10 415 | 9 593 | 12 884 |
| Staff expenses | −14 297 | −14 887 | −10 667 | −8 456 | −11 261 |
| EBITDA | 4 061 | −1 204 | −3 697 | −2 098 | −1 638 |
| Depreciation & amort. | −32 | −29 | −19 | −15 | −10 |
| EBIT | 4 030 | −1 233 | −3 716 | −2 112 | −1 648 |
| Net financials | 20 | −11 | 3 | 88 | 29 |
| Profit before tax | 4 050 | −1 243 | −3 714 | −2 024 | −1 619 |
| Tax | −0 | −0 | −0 | −0 | −1 166 |
| Net profit | 4 050 | −1 243 | −3 714 | −2 024 | −453 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 230 | 7 690 | 6 020 | 4 853 | 14 241 |
| Equity | 4 135 | 2 891 | 3 678 | 1 654 | 5 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 096 | 4 799 | 2 343 | 3 199 | 8 906 |
| Total debt | 6 096 | 4 799 | 2 343 | 3 199 | 8 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
EL Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Landmark-Høyvik | Chief Executive Officer | 0 companies |
| Anne May Guerrero-Wilner | Chief Executive Officer | 0 companies |
| Eirik Lande | Chief Executive Officer | 0 companies |
| Christina Lyngtveit-Petersson | Chairman | 0 companies |
| Erik Solvik | Board of Directors | 0 companies |
| Ole Kristian Braaten | Board of Directors | 0 companies |
| Grethe Wittenberg Meier | Board of Directors | 0 companies |
| Anders Johan Langtind | Board of Directors | 0 companies |