| Revenue | NOK 10,7M | +56% |
| EBITDA | NOK -134K | +63% |
| Net profit | NOK -394K | +29% |
| Total assets | NOK 3,4M | +0% |
| Equity | NOK -2,3M | -20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 456 | 4 216 | 6 539 | 6 895 | 10 745 |
| Staff expenses | −553 | −24 | −0 | −0 | −0 |
| EBITDA | −629 | −370 | 739 | −358 | −134 |
| Depreciation & amort. | −7 | −10 | −5 | −12 | −0 |
| EBIT | −637 | −380 | 734 | −370 | −134 |
| Net financials | −53 | −57 | −45 | −187 | −260 |
| Profit before tax | −689 | −438 | 689 | −557 | −394 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −689 | −438 | 689 | −557 | −394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 320 | 2 035 | 2 897 | 3 431 | 3 422 |
| Equity | −1 632 | −2 070 | −1 381 | −1 937 | −2 331 |
| Long-term debt | 3 672 | 3 725 | 3 790 | 3 931 | 4 135 |
| Short-term debt | 280 | 380 | 487 | 1 437 | 1 618 |
| Total debt | 3 952 | 4 104 | 4 277 | 5 368 | 5 754 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
DC Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristian Hilleren | Chief Executive Officer | 0 companies |
| Dennis Chi Kan Heltne Hou | Chief Executive Officer | 0 companies |
| Tor-Inge Måkestad | Board of Directors | 0 companies |