| Revenue | NOK 4,9M | +21% |
| EBITDA | NOK -355K | +29% |
| Net profit | NOK -344K | +23% |
| Total assets | NOK 3,5M | +7% |
| Equity | NOK 422K | +1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 081 | 3 444 | 3 751 | 4 063 | 4 898 |
| Staff expenses | −956 | −823 | −1 216 | −1 358 | −1 254 |
| EBITDA | 2 | −117 | −436 | −500 | −355 |
| Depreciation & amort. | −81 | −69 | −22 | −28 | −32 |
| EBIT | −78 | −186 | −457 | −528 | −387 |
| Net financials | −97 | −49 | −62 | −43 | −54 |
| Profit before tax | −175 | −235 | −520 | −571 | −441 |
| Tax | −39 | −52 | −114 | −125 | −97 |
| Net profit | −137 | −184 | −405 | −445 | −344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 870 | 2 075 | 3 500 | 3 246 | 3 458 |
| Equity | −91 | 37 | 412 | 417 | 422 |
| Long-term debt | 424 | 1 220 | 0 | 0 | 0 |
| Short-term debt | 1 537 | 818 | 3 088 | 2 829 | 3 036 |
| Total debt | 1 961 | 2 038 | 3 088 | 2 829 | 3 036 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Sørheim | Chief Executive Officer | 0 companies |
| Tom Dreyer | Chairman | 0 companies |
| Kai Gustav Piene | Board of Directors | 0 companies |
| Stein-Erik Eliassen | Chairman | 0 companies |
| Kristine Eliassen | Board of Directors | 0 companies |