| Revenue | NOK 22,9M | +0% |
| EBITDA | NOK 21,3M | +1% |
| Net profit | NOK 162K | +134% |
| Total assets | NOK 314,9M | +0% |
| Equity | NOK 14,4M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 628 | 20 913 | 21 511 | 22 817 | 22 913 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 993 | 20 155 | 20 599 | 21 071 | 21 295 |
| Depreciation & amort. | −11 499 | −11 496 | −11 496 | −11 033 | −10 981 |
| EBIT | 8 494 | 8 659 | 9 103 | 10 039 | 10 314 |
| Net financials | −9 144 | −13 274 | −11 030 | −10 596 | −10 055 |
| Profit before tax | −650 | −4 615 | −1 927 | −557 | 259 |
| Tax | −103 | −976 | −384 | −83 | 97 |
| Net profit | −547 | −3 639 | −1 543 | −474 | 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 345 204 | 327 241 | 318 542 | 315 467 | 314 857 |
| Equity | 96 646 | 31 747 | 18 204 | 14 280 | 14 442 |
| Long-term debt | 240 500 | 286 000 | 286 000 | 286 000 | 286 000 |
| Short-term debt | 8 058 | 9 494 | 14 338 | 15 188 | 14 415 |
| Total debt | 248 558 | 295 494 | 300 338 | 301 188 | 300 415 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TØ Contact Person | Contact Person | 2024 |
| Former (1) | ||
KH Contact Person | Contact Person | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Herman Ihlen | Contact Person | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Harald Moræus-Hanssen | Board of Directors | 0 companies |
| Rolf Einar Nielsen | Chairman | 0 companies |
| Jon David Haugse | Chairman | 0 companies |
| Carl-Ove Flattum Seierstad | Board of Directors | 0 companies |
| Magnus Bang Svendsen | Board of Directors | 0 companies |
| Stian Nicolaus | Board of Directors | 0 companies |
| Steffen Lilleng | Chairman | 0 companies |
| Ingrid Hognaland | Board of Directors | 0 companies |
| Therese Støle Skogstrand | Board of Directors | 0 companies |